Crescent Capital BDC, Inc.

Crescent Capital BDC, Inc.

CCAPยทNASDAQ

$11.22

-3.6%
Financial ServicesAsset Management

Crescent Capital BDC, Inc. is as a business development company private equity / buyouts and loan fund. It specializes in directly investing. It specializes in middle market. The fund seeks to invest in United States.

At a Glance

Live Snapshot
Market Cap$413.41M
EPS0.9300
P/E Ratio12.06
Earnings Date08/12/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 12.1).

Valuation inputs: P/E 12.1, earnings yield +8.3%, momentum -3.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +4.9%, ROIC +7.1%).

Profitability stack: net margin +22.1%, ROE +4.9%, ROIC +7.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +56.5%, momentum -3.6%, net margin +22.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ccap

Crescent Capital BDC, Inc. Market vs Earnings Trajectory

CCAP ยท NASDAQ

Loading price and EPS data...

Crescent Capital BDC, Inc.

Crescent Capital BDC, Inc. Fair Value Envelope

CCAP ยท NASDAQ

Our analysis suggests that CCAP has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $11.22, this represents a potential HIDDEN relative to our calculated worth for Crescent Capital BDC, Inc..

Intrinsic Value
Current Price: $11.22
3Y+86.0%
5Y-53.0%
10Y-49.0%
3Y+200.0%
5Y+152.0%
10Y+934.0%
3Y+122.0%
5Y-37.0%
10Y+193.0%
3Y+28.0%
5Y-221.0%
10Y-195.0%
3Y+28.0%
5Y-221.0%
10Y-195.0%
3Y+25.0%
5Y+54.0%
10Y+619.0%
Crescent Capital BDC, Inc.

Crescent Capital BDC, Inc. Profit Bridge

CCAP ยท NASDAQ
Revenue156.19M
Cost of Goods Sold (34.33M)
Gross Profit121.85M
Operating Expenses (2.92M)
Operating Income118.93M
Interest Expense (57.44M)
Other Income/Expense-82.74M
Pretax Income36.19M
Income Tax (1.68M)
Net Income34.51M
Net Income
34.51M

Profitability Analysis

Gross Margin

78.0%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

76.1%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

22.1%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

4.6%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

78.02%
Gross Profit Margin
33%
3Y+75.0%
5Y-
10Y-8.0%
76.15%
Operating Profit Margin
45%
3Y+140.0%
5Y-15.0%
10Y-2.0%
22.09%
Net Profit Margin
-57%
3Y-26.0%
5Y-75.0%
10Y-72.0%
4.89%
Return on Equity
-51%
3Y+93.0%
5Y-50.0%
10Y-6.0%
2.13%
Return on Assets
-52%
3Y+78.0%
5Y-59.0%
10Y-59.0%
7.15%
Return on Invested Capital
57%
3Y+483.0%
5Y+35.0%
10Y+35.0%
CCAP

Crescent Capital BDC, Inc. Cash Conversion Engine

CCAP ยท NASDAQ
Net Income66.92B
Depreciation & Amortization9.48M
Stock-Based Compensation0.00
Change in Working Capital-5.46M
Others-66.87B
Capital Expenditures0.00
Free Cash Flow74.72M

Cash Flow Quality Analysis

FCF Conversion Rate

0.1%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

FCF Growth Trend

-9.7%

Declining FCF warrants attention. Investigate whether due to temporary factors or fundamental deterioration.

Working Capital Impact

-$5.46M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

ccap

Crescent Capital BDC, Inc. Funding & Solvency Profile

CCAP ยท NASDAQ
Cash & Cash Equivalents26.59M
Net Receivables10.94M
Inventory0.00
Other Current Assets0.00
Total Current Assets38 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
1.62B

Financial Health Analysis

Debt-to-Equity Ratio

1.40x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

38 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

2% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

ccap

Crescent Capital BDC, Inc. Street Expectations Map

CCAP ยท NASDAQ

Wall Street analysts project that CCAP stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 14.00, with estimates ranging from a low of 12.00 to a high of 16.00.

Lowest Target
12.00
6.95%
Consensus Target
14.00
24.78%
Highest Target
16.00
42.60%

The consensus 1-year price target stands at 14.00, with estimates ranging from a low of 12.00 to a high of 16.00.

Analyst Consensus Analysis

Upside Potential

+24.8%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

28.6% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

ccap

Crescent Capital BDC, Inc. Insider Positioning

CCAP ยท NASDAQ

During the last 12 months, insiders have purchased $1.12M worth of CCAP shares, with no selling activity reported.

3 Months

Bought

95.5K

1.08M

Sold

0

0.00

Net Activity

+1.1M

+$1.08M

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

2.0K

26.68K

Sold

0

0.00

Net Activity

+27K

+$27K

9-12 Months

Bought

1.2K

18.99K

Sold

0

0.00

Net Activity

+19K

+$19K

Top Buyers

1
SSF

Strandberg Steven F.

Director

85.0K sharesโ€ข1 transactions

$958K

2
BJ

Breaux Jason

Director, Officer: Chief Executive Officer

5.0K sharesโ€ข1 transactions

$56K

3
CH

Chung Henry

Director, Officer: President

4.5K sharesโ€ข1 transactions

$52K

4
LG

Lombard Gerhard

Officer: Chief Financial Officer

3.0K sharesโ€ข2 transactions

$38K

5
BR

Barrios Raymond

Officer: Managing Director

1.0K sharesโ€ข1 transactions

$16K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $1.12M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Recent Trend (3 Months)

$1.08M

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

5 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

0.36%
Dividend Yield
-88%
3Y-87.0%
5Y-85.0%
10Y-74.0%
ย 

ccap Dividend History

CCAP
10Y CAGR 23%
Latest $0.03
Annual $1.27
Stable dividend payments
Last Period: +0%