Bioventus Inc.

Bioventus Inc.

BVSยทNASDAQ

$8.55

+5.4%
HealthcareMedical - Devices

Bioventus Inc. a medical device company, focuses on developing and commercializing clinical treatments that engage and enhance the body's natural healing process in the United States and internationally. The company's product portfolio includes pain treatments, which comprise non-surgical joint pain injection therapies, as well as peripheral nerve stimulation products. Its surgical solutions comprise bone graft substitutes to fuse and grow bones, enhance results following spinal and other orthopedic surgeries; and ultrasonic medical devices for the use in precise bone sculpting, remove tumors, and tissue debridement. The company's restorative therapies include an ultrasonic bone healing system for fracture care; skin allografts; and products that are used to support healing of chronic wounds, as well as advanced rehabilitation devices designed to help patients regain leg or hand function. It serves physicians spanning the orthopedic continuum, including sports medicine, total joint reconstruction, hand and upper extremities, foot and ankle, podiatric surgery, trauma, spine, and neurosurgery in the physician's office or clinic, ambulatory surgical centers, or in the hospital setting. The company was founded in 2011 and is headquartered in Durham, North Carolina.

At a Glance

Live Snapshot
Market Cap$579.25M
EPS0.3400
P/E Ratio25.15
Earnings Date08/05/2026
Bioventus Inc.

Bioventus Inc. Fair Value Envelope

BVS ยท NASDAQ

Our analysis suggests that BVS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $8.55, this represents a potential HIDDEN relative to our calculated worth for Bioventus Inc..

Intrinsic Value
Current Price: $8.55

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$382.1B
+ Cash & Equivalents$51.2M
Firm Value$382.1B
- Debt$311.3M
Equity Value$381.8B
/ Shares Outstanding66,926,984B
DCF Value$5.7K
UNDERVALUED BY 66622%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$139.8M
$264.2M
$499.3M
$943.5M
$1.8B
$3.4B
$6.4B
$12.0B
$22.7B
$43.0B
Maintenance CapEx
-$968.3K
-$1.8M
-$3.5M
-$6.5M
-$12.4M
-$23.3M
-$44.1M
-$83.4M
-$157.5M
-$297.7M
Owner Earnings
$138.8M
$262.4M
$495.8M
$937.0M
$1.8B
$3.3B
$6.3B
$12.0B
$22.6B
$42.7B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$128.5M
$224.9M
$393.6M
$688.7M
$1.2B
$2.1B
$3.7B
$6.5B
$11.3B
$19.8B
Terminal Value represents 88.0% of Enterprise Value