Bit Digital, Inc.

Bit Digital, Inc.

BTBTยทNASDAQ

$1.85

-6.6%
Financial ServicesFinancial - Capital Markets

Bit Digital, Inc., together with its subsidiaries, engages in the bitcoin mining business. It is also involved in the treasury management activities. The company was formerly known as Golden Bull Limited and changed its name to Bit Digital, Inc. in September 2020. Bit Digital, Inc. was incorporated in 2017 and is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$646.00M
EPS-0.3100
P/E Ratio-5.97
Earnings Date08/13/2026
Bit Digital, Inc.

Bit Digital, Inc. Fair Value Envelope

BTBT ยท NASDAQ

Our analysis suggests that BTBT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.85, this represents a potential HIDDEN relative to our calculated worth for Bit Digital, Inc..

Intrinsic Value
Current Price: $1.85

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$298.2B
+ Cash & Equivalents$122.2M
Firm Value-$298.1B
- Debt$134.2M
Equity Value-$298.2B
/ Shares Outstanding321,432,722B
DCF Value-$928
OVERVALUED BY 50255%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$144.5B
-$72.2B
-$36.1B
-$18.1B
-$9.0B
-$4.5B
-$2.3B
-$1.1B
-$564.3M
-$282.2M
Maintenance CapEx
-$28.6B
-$14.3B
-$7.1B
-$3.6B
-$1.8B
-$893.5M
-$446.8M
-$223.4M
-$111.7M
-$55.8M
Owner Earnings
-$173.1B
-$86.5B
-$43.3B
-$21.6B
-$10.8B
-$5.4B
-$2.7B
-$1.4B
-$676.0M
-$338.0M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$160.2B
-$74.2B
-$34.3B
-$15.9B
-$7.4B
-$3.4B
-$1.6B
-$730.4M
-$338.2M
-$156.6M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.