BSVN - NASDAQ

Bank7 Corp.

Bank7 Corp.

BSVNยทNASDAQ

$43.15

-2.4%
Financial ServicesBanks - Regional

Bank7 Corp. operates as a bank holding company for Bank7 that provides banking and financial services to individual and corporate customers. It offers commercial deposit services, including commercial checking, money market, and other deposit accounts; and retail deposit services, such as certificates of deposit, money market accounts, checking accounts, negotiable order of withdrawal accounts, savings accounts, and automated teller machine access. The company also provides commercial real estate, hospitality, energy, and commercial and industrial lending services; consumer lending services to individuals for personal and household purposes comprising secured and unsecured term loans, and home improvement loans. As of March 8, 2022, it operated through a network of twelve full-service branches in Oklahoma, the Dallas/Fort Worth, Texas metropolitan area, and Kansas. The company was formerly known as Haines Financial Corp.Bank7 Corp. was founded in 1901 and is headquartered in Oklahoma City, Oklahoma.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$410.71M
EPS4.5600
P/E Ratio9.46
Earnings Date07/16/2026
Bank7 Corp.

Bank7 Corp. Fair Value Envelope

BSVN ยท NASDAQ

Our analysis suggests that BSVN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $43.145, this represents a potential HIDDEN relative to our calculated worth for Bank7 Corp..

HIDDEN
Intrinsic Value
Current Price: $43.145

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$193.1M
+ Cash & Equivalents$244.6M
Firm Value$437.7M
- Debt$0
Equity Value$437.7M
/ Shares Outstanding9,450,980B
DCF Value$46
UNDERVALUED BY 7%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$38.2M
$31.7M
$26.3M
$21.8M
$18.1M
$15.0M
$12.4M
$10.3M
$8.5M
$7.1M
Maintenance CapEx
-$785.8K
-$651.3K
-$539.9K
-$447.5K
-$370.9K
-$307.5K
-$254.8K
-$211.2K
-$175.1K
-$145.1K
Owner Earnings
$37.5M
$31.0M
$25.7M
$21.3M
$17.7M
$14.7M
$12.1M
$10.1M
$8.3M
$6.9M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$34.7M
$26.6M
$20.4M
$15.7M
$12.0M
$9.2M
$7.1M
$5.4M
$4.2M
$3.2M
Terminal Value represents 28.2% of Enterprise Value

Related Guides

Blog Categories

Continue your BSVN research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.