Berry Corporation

Berry Corporation

BRYยทNASDAQ

$3.26

+0.0000%
EnergyOil & Gas Exploration & Production

Berry Corporation, an independent upstream energy company, engages in the development and production of conventional oil reserves located in the western United States. It operates in two segments, Development and Production, and Well Servicing and Abandonment. The company's properties are located in the San Joaquin and Ventura basins, California; and Uinta basin, Utah. As of December 31, 2021, it had a total of 3,417 net productive wells. The company was formerly known as Berry Petroleum Corporation and changed its name to Berry Corporation in February 2020. Berry Corporation was founded in 1909 and is headquartered in Dallas, Texas.

At a Glance

Live Snapshot
Market Cap$253.00M
EPS0.2500
P/E Ratio13.04
Earnings Date03/11/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 13.0).

Valuation inputs: P/E 13.0, earnings yield +7.7%, momentum 0.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +2.6%, ROIC +7.5%).

Profitability stack: net margin +2.5%, ROE +2.6%, ROIC +7.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +51.9%, momentum 0.0%, net margin +2.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

bry

Berry Corporation Market vs Earnings Trajectory

BRY ยท NASDAQ

Loading price and EPS data...

Berry Corporation

Berry Corporation Fair Value Envelope

BRY ยท NASDAQ

Our analysis suggests that BRY has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.26, this represents a potential HIDDEN relative to our calculated worth for Berry Corporation.

Intrinsic Value
Current Price: $3.26
3Y-232.0%
5Y-54.0%
10Y-
3Y+12.0%
5Y+31.0%
10Y+30.0%
3Y-224.0%
5Y-56.0%
10Y-102.0%
3Y+72.0%
5Y-13.0%
10Y+72.0%
3Y-1115.0%
5Y+3471.0%
10Y+50.0%
3Y+4.0%
5Y-10.0%
10Y-61.0%
Berry Corporation

Berry Corporation Profit Bridge

BRY ยท NASDAQ
Revenue783.84M
Cost of Goods Sold (498.42M)
Gross Profit285.43M
Operating Expenses (132.22M)
Operating Income153.21M
Interest Expense (39.03M)
Other Income/Expense-125.13M
Pretax Income28.08M
Income Tax (8.83M)
Net Income19.25M
Net Income
19.25M

Profitability Analysis

Gross Margin

36.4%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

19.5%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

2.5%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

31.4%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Interest or tax burden: Strong operational performance but thin net margins indicate high interest expenses or unfavorable tax position eating into profits.

34.80%
Gross Profit Margin
27%
3Y-9.0%
5Y-19.0%
10Y-28.0%
19.21%
Operating Profit Margin
-46%
3Y-1625.0%
5Y+262.0%
10Y-236.0%
2.46%
Net Profit Margin
-43%
3Y-211.0%
5Y-66.0%
10Y-101.0%
2.63%
Return on Equity
-47%
3Y-217.0%
5Y-41.0%
10Y-105.0%
1.27%
Return on Assets
-46%
3Y-219.0%
5Y-51.0%
10Y-105.0%
7.50%
Return on Invested Capital
-50%
3Y-1079.0%
5Y-42.0%
10Y-426.0%
BRY

Berry Corporation Cash Conversion Engine

BRY ยท NASDAQ
Net Income19.25M
Depreciation & Amortization172.00M
Stock-Based Compensation6.99M
Change in Working Capital-37.31M
Others46.48M
Capital Expenditures-102.35M
Free Cash Flow107.87M

Cash Flow Quality Analysis

FCF Conversion Rate

560.3%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

48.7%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

-8.3%

Declining FCF warrants attention. Investigate whether due to temporary factors or fundamental deterioration.

Working Capital Impact

-$37.31M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

bry

Berry Corporation Funding & Solvency Profile

BRY ยท NASDAQ
Cash & Cash Equivalents13.36M
Net Receivables75.16M
Inventory16.27M
Other Current Assets30.41M
Total Current Assets144 M
Property, Plant & Equipment1.16B
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets81.62M
Total Non-Current Assets1 B
Total Assets
1.39B

Financial Health Analysis

Current Ratio

0.81x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

1.17x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

-34434000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

10% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Negative working capital with limited cash reserves requires immediate attentionโ€”potential liquidity crisis if not addressed promptly.

bry

Berry Corporation Street Expectations Map

BRY ยท NASDAQ

Wall Street analysts project that BRY stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 7.00, with estimates ranging from a low of 7.00 to a high of 7.00.

Lowest Target
7.00
114.72%
Consensus Target
7.00
114.72%
Highest Target
7.00
114.72%

The consensus 1-year price target stands at 7.00, with estimates ranging from a low of 7.00 to a high of 7.00.

Analyst Consensus Analysis

Upside Potential

+114.7%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

bry

Berry Corporation Insider Positioning

BRY ยท NASDAQ

During the last 12 months, there has been no insider trading activity reported for BRY.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

0.80%
Dividend Yield
-26%
3Y-91.0%
5Y+7274.0%
10Y-
ย 

bry Dividend History

BRY
10Y CAGR 10%
Latest $0.03
Annual $0.12
Stable dividend payments
Last Period: +0%