Bel Fuse Inc.

Bel Fuse Inc.

BELFBยทNASDAQ

$280.09

-0.23%
TechnologyHardware, Equipment & Parts

Bel Fuse Inc. designs, manufactures, markets, and sells products that are used in the networking, telecommunication, high-speed data transmission, commercial aerospace, military, broadcasting, transportation, e-Mobility and broadcasting, and consumer electronic industries in the United States, Macao, the United Kingdom, Slovakia, Germany, Switzerland, and internationally. It offers magnetic products, such as integrated connector modules; power transformers; SMD power inductors and SMPS transformers; and ethernet discrete components. The company also provides power solutions and protection products comprising front-end power supplies; board-mount power; industrial power; external power; and circuit protection products. In addition, it offers connectivity solutions, which includes expanded beam fiber optic connectors, cable assemblies, and active optical devices; copper-based connectors/cable assemblies; radio frequency connectors, cable assemblies, microwave devices, and low loss cables; and ethernet, I/O, and industrial and power connectivity. The company sells its products under the Bel, TRP Connector, MagJack, Signal, Bel Power Solutions, Melcher, CUI, Stratos, Fibreco, Cinch, Johnson, Trompeter, Midwest Microwave, Semflex, and Stewart Connector brands through direct strategic account managers, regional sales managers working with independent sales representative organizations, and authorized distributors. Bel Fuse Inc. was incorporated in 1949 and is headquartered in Jersey City, New Jersey.

At a Glance

Live Snapshot
Market Cap$3.39B
EPS4.6400
P/E Ratio60.36
Earnings Date07/23/2026
Bel Fuse Inc.

Bel Fuse Inc. Fair Value Envelope

BELFB ยท NASDAQ

Our analysis suggests that BELFB has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $280.09, this represents a potential HIDDEN relative to our calculated worth for Bel Fuse Inc..

Intrinsic Value
Current Price: $280.09

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$3.1B
+ Cash & Equivalents$57.8M
Firm Value$3.2B
- Debt$237.3M
Equity Value$3.0B
/ Shares Outstanding12,611,936B
DCF Value$235
OVERVALUED BY 16%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$90.6M
$102.6M
$116.2M
$131.7M
$149.2M
$169.1M
$191.5M
$217.0M
$245.9M
$278.6M
Maintenance CapEx
-$2.7M
-$3.1M
-$3.5M
-$4.0M
-$4.5M
-$5.1M
-$5.8M
-$6.5M
-$7.4M
-$8.4M
Owner Earnings
$87.8M
$99.5M
$112.8M
$127.8M
$144.7M
$164.0M
$185.8M
$210.5M
$238.5M
$270.2M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$81.3M
$85.3M
$89.5M
$93.9M
$98.5M
$103.3M
$108.4M
$113.7M
$119.3M
$125.2M
Terminal Value represents 67.6% of Enterprise Value