Beam Therapeutics Inc.

Beam Therapeutics Inc.

BEAMยทNASDAQ

$29.55

-5.1%
HealthcareBiotechnology

Beam Therapeutics Inc., a biotechnology company, develops precision genetic medicines for patients suffering from serious diseases in the United States. The company is developing BEAM-101 for the treatment of sickle cell disease and beta thalassemia; BEAM-102 for the treatment of sickle cell disease; and BEAM-201, an allogeneic chimeric antigen receptor T cell for the treatment of relapsed/refractory T-cell acute lymphoblastic leukemia; and BEAM-301, a liver-targeted development candidate for the treatment of patients with Glycogen Storage Disease Type Ia. It also develops therapies for alpha-1 antitrypsin deficiency; ocular diseases; and other liver, muscle, and central nervous system disorders. The company has an alliance with Boston Children's Hospital; a research and clinical trial collaboration agreement with Magenta Therapeutics, Inc.; license agreement with Sana Biotechnology, Inc.; and a research collaboration with the Institute of Molecular and Clinical Ophthalmology Basel. It also has a research collaboration agreement with Pfizer Inc. and Apellis Pharmaceuticals, Inc.; and collaboration and license agreement with Verve Therapeutics, Inc. The company was incorporated in 2017 and is based in Cambridge, Massachusetts.

At a Glance

Live Snapshot
Market Cap$3.04B
EPS-0.8100
P/E Ratio-36.48
Earnings Date08/04/2026
Beam Therapeutics Inc.

Beam Therapeutics Inc. Fair Value Envelope

BEAM ยท NASDAQ

Our analysis suggests that BEAM has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $29.55, this represents a potential HIDDEN relative to our calculated worth for Beam Therapeutics Inc..

Intrinsic Value
Current Price: $29.55

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$2.2B
+ Cash & Equivalents$294.9M
Firm Value-$1.9B
- Debt$293.9M
Equity Value-$2.2B
/ Shares Outstanding101,474,944B
DCF Value-$22
OVERVALUED BY 174%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$341.4M
-$337.7M
-$334.0M
-$330.4M
-$326.8M
-$323.3M
-$319.8M
-$316.3M
-$312.9M
-$309.5M
Maintenance CapEx
-$3.0M
-$2.9M
-$2.9M
-$2.9M
-$2.8M
-$2.8M
-$2.8M
-$2.7M
-$2.7M
-$2.7M
Owner Earnings
-$344.3M
-$340.6M
-$336.9M
-$333.3M
-$329.7M
-$326.1M
-$322.6M
-$319.1M
-$315.6M
-$312.2M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$318.8M
-$292.0M
-$267.4M
-$245.0M
-$224.4M
-$205.5M
-$188.2M
-$172.4M
-$157.9M
-$144.6M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.