Biodesix, Inc.

Biodesix, Inc.

BDSXยทNASDAQ

$16.59

+5.8%
HealthcareMedical - Diagnostics & Research

Biodesix, Inc. operates as a data-driven diagnostic solutions company in the United States. The company offers blood-based lung tests, including Nodify XL2 and Nodify CDT tests, together marketed as part of Nodify Lung Nodule Risk Assessment testing strategy, to assess the risk of lung cancer and help in identifying the appropriate treatment pathway and help physicians in reclassifying risk of malignancy in patients with suspicious lung nodules. It also offers GeneStrat ddPCR and VeriStrat tests, which are used in the diagnosis of lung cancer to measure the presence of mutations in the tumor and the state of the patient's immune system to establish the patient's prognosis and help guide treatment decisions; and GeneStrat NGS (NGS) test, a 72-hour blood-based NGS test. In addition, the company, through its partnership with Bio-Rad Laboratories, Inc., provides Bio-Rad SARS-CoV-2 ddPCR, a COVID-19 Test under Biodesix WorkSafe testing program; and Platelia SARS-CoV-2 Total Ab test, an antibody test for detecting a B-cell immune response to SARS-CoV-2 that indicate recent or prior infection. Further, it offers diagnostic and clinical research, as well as clinical trial testing services to biopharmaceutical companies; and discovers, develops, and commercializes companion diagnostics. The company was formerly known as Elston Technologies, Inc. Biodesix, Inc. was incorporated in 2005 and is headquartered in Boulder, Colorado.

At a Glance

Live Snapshot
Market Cap$135.03M
EPS-4.6700
P/E Ratio-3.55
Earnings Date08/06/2026
Biodesix, Inc.

Biodesix, Inc. Fair Value Envelope

BDSX ยท NASDAQ

Our analysis suggests that BDSX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $16.5882, this represents a potential HIDDEN relative to our calculated worth for Biodesix, Inc..

Intrinsic Value
Current Price: $16.5882

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$2.7B
+ Cash & Equivalents$19.0M
Firm Value-$2.7B
- Debt$72.9M
Equity Value-$2.8B
/ Shares Outstanding7,332,154B
DCF Value-$379
OVERVALUED BY 2384%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$36.0M
-$55.7M
-$86.1M
-$133.1M
-$205.8M
-$318.3M
-$492.2M
-$761.2M
-$1.2B
-$1.8B
Maintenance CapEx
-$80.1K
-$123.9K
-$191.6K
-$296.3K
-$458.1K
-$708.5K
-$1.1M
-$1.7M
-$2.6M
-$4.1M
Owner Earnings
-$36.1M
-$55.8M
-$86.3M
-$133.4M
-$206.3M
-$319.0M
-$493.3M
-$762.9M
-$1.2B
-$1.8B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$33.4M
-$47.8M
-$68.5M
-$98.0M
-$140.4M
-$201.0M
-$287.8M
-$412.2M
-$590.2M
-$845.1M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.