Bed Bath & Beyond Inc.

Bed Bath & Beyond Inc.

BBBYยทNASDAQ

$6.47

+4.1%
Consumer CyclicalSpecialty Retail

Bed Bath & Beyond Inc., together with its subsidiaries, operates a chain of retail stores. It sells a range of domestics merchandise, including bed linens and related items, bath items, and kitchen textiles; and home furnishings, such as kitchen and tabletop items, fine tabletop, basic housewares, general home furnishings, consumables, and various juvenile products. As of February 26, 2022, the company had 953 stores, which included 771 Bed Bath & Beyond stores in 50 states, the District of Columbia, Puerto Rico, and Canada; 130 buybuy BABY stores in 37 states and Canada; and 52 stores in 6 states under the names Harmon, Harmon Face Values or Face Values. It also offers products through various Websites and applications comprising bedbathandbeyond.com, bedbathandbeyond.ca, harmondiscount.com, facevalues.com, buybuybaby.com, buybuybaby.ca, and decorist.com. In addition, the company operates Decorist, an online interior design platform that provides personalized home design services. Bed Bath & Beyond Inc. was incorporated in 1971 and is headquartered in Union, New Jersey.

At a Glance

Live Snapshot
Market Cap$445.80M
EPS-5.5605
P/E Ratio-0.89
Earnings Date02/23/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -0.9).

Valuation inputs: P/E -0.9, earnings yield N/A, momentum +4.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -1.6%, ROIC -94.2%).

Profitability stack: net margin -18.6%, ROE -1.6%, ROIC -94.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +59.5%, momentum +4.1%, net margin -18.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

bbby

Bed Bath & Beyond Inc. Market vs Earnings Trajectory

BBBY ยท NASDAQ

Loading price and EPS data...

Bed Bath & Beyond Inc.

Bed Bath & Beyond Inc. Fair Value Envelope

BBBY ยท NASDAQ

Our analysis suggests that BBBY has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $6.475, this represents a potential HIDDEN relative to our calculated worth for Bed Bath & Beyond Inc..

Intrinsic Value
Current Price: $6.475
3Y-322.0%
5Y+61.0%
10Y-5660.0%
3Y-49.0%
5Y-4.0%
10Y-16.0%
3Y-338.0%
5Y+115.0%
10Y-10680.0%
3Y-1076.0%
5Y+114.0%
10Y-117.0%
3Y-42.0%
5Y+88.0%
10Y-128.0%
3Y-62.0%
5Y-4.0%
10Y-94.0%
Bed Bath & Beyond Inc.

Bed Bath & Beyond Inc. Profit Bridge

BBBY ยท NASDAQ
Revenue1.39B
Cost of Goods Sold (1.12B)
Gross Profit272.55M
Operating Expenses (463.52M)
Operating Income-190.97M
Interest Expense (2.20M)
Other Income/Expense-67.14M
Pretax Income-258.11M
Income Tax (684.00K)
Net Income-258.80M
Net Income
-258.80M

Profitability Analysis

Gross Margin

19.5%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

-13.7%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-18.6%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

19.54%
Gross Profit Margin
3%
3Y-11.0%
5Y+8.0%
10Y+16.0%
-13.69%
Operating Profit Margin
81%
3Y-440.0%
5Y+60.0%
10Y+42415.0%
-18.55%
Net Profit Margin
-6%
3Y-571.0%
5Y+125.0%
10Y-12678.0%
-159.03%
Return on Equity
86%
3Y-355.0%
5Y+2236.0%
10Y-166451.0%
-64.38%
Return on Assets
33%
3Y-3143.0%
5Y+4074.0%
10Y-171335.0%
-94.18%
Return on Invested Capital
180%
3Y-2166.0%
5Y+4254.0%
10Y+2092804.0%
BBBY

Bed Bath & Beyond Inc. Cash Conversion Engine

BBBY ยท NASDAQ
Net Income-258.80M
Depreciation & Amortization19.06M
Stock-Based Compensation19.25M
Change in Working Capital-30.77M
Others76.66M
Capital Expenditures-20.36M
Free Cash Flow-194.66M

Cash Flow Quality Analysis

FCF Conversion Rate

75.2%

Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.

CapEx Intensity

-11.7%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-206.2%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$30.77M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

bbby

Bed Bath & Beyond Inc. Funding & Solvency Profile

BBBY ยท NASDAQ
Cash & Cash Equivalents167.37M
Net Receivables17.31M
Inventory7.21M
Other Current Assets39.92M
Total Current Assets232 M
Property, Plant & Equipment20.19M
Goodwill & Intangible Assets51.50M
Long-Term Investments78.62M
Other Non-Current Assets32.26M
Total Non-Current Assets131 M
Total Assets
414.38M

Financial Health Analysis

Current Ratio

1.17x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

1.04x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

34 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

56% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

bbby

Bed Bath & Beyond Inc. Street Expectations Map

BBBY ยท NASDAQ

Wall Street analysts project that BBBY stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 8.00, with estimates ranging from a low of 8.00 to a high of 8.00.

Lowest Target
8.00
23.55%
Consensus Target
8.00
23.55%
Highest Target
8.00
23.55%

The consensus 1-year price target stands at 8.00, with estimates ranging from a low of 8.00 to a high of 8.00.

Analyst Consensus Analysis

Upside Potential

+23.6%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

bbby

Bed Bath & Beyond Inc. Insider Positioning

BBBY ยท NASDAQ

During the last 12 months, there has been no insider trading activity reported for BBBY.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

0.00%
Dividend Yield
3Y-100.0%
5Y-100.0%
10Y-
ย 

bbby Dividend History

BBBY
10Y CAGR +3%
Latest $0.17
Annual $0.84
5 year growth trend
Last Period: +0%