ArrowMark Financial Corp.

ArrowMark Financial Corp.

BANXยทNASDAQ

$19.76

+0.38%
Financial ServicesAsset Management

StoneCastle Financial Corp. is a closed ended balanced mutual fund launched and managed by StoneCastle Asset Management LLC. It invests in public equity markets of the United States. The fund invests in stocks of companies operating across the banking sector. It invests in dividend paying growth and value stocks of companies. For its fixed income portion, the fund invests in subordinated debt securities which are rated BBB- or better by Kroll Ratings. The fund employs fundamental analysis with bottom-up security picking approach by focusing on factors such as review of historical and prospective financial information, interviews with management and key employees of the prospective bank, financial models and projections, changes in interest rates, changes in unemployment rates, changes in home prices, changes in economic activity to create its portfolio. It employs proprietary research to create its portfolio. StoneCastle Financial Corp. was formed on February 7, 2013 and is domiciled in the United States.

At a Glance

Live Snapshot
Market Cap$154.35M
EPS2.2900
P/E Ratio8.63
Earnings Date03/06/2026
ArrowMark Financial Corp.

ArrowMark Financial Corp. Fair Value Envelope

BANX ยท NASDAQ

Our analysis suggests that BANX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $19.76, this represents a potential HIDDEN relative to our calculated worth for ArrowMark Financial Corp..

Intrinsic Value
Current Price: $19.76

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$36.2M
+ Cash & Equivalents$3.2M
Firm Value$39.4M
- Debt$25.2M
Equity Value$14.2M
/ Shares Outstanding7,127,046B
DCF Value$2
OVERVALUED BY 90%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$8.6M
$6.8M
$5.3M
$4.2M
$3.3M
$2.6M
$2.1M
$1.6M
$1.3M
$1.0M
Maintenance CapEx
-$1
-$1
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
$8.6M
$6.8M
$5.3M
$4.2M
$3.3M
$2.6M
$2.1M
$1.6M
$1.3M
$1.0M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$7.9M
$5.8M
$4.2M
$3.1M
$2.3M
$1.6M
$1.2M
$880.0K
$642.7K
$469.4K
Terminal Value represents 22.1% of Enterprise Value