AVNW - NASDAQ
Aviat Networks, Inc.
$17.42
-4.7%Aviat Networks, Inc. provides wireless transport solutions worldwide. It offers a comprehensive suite of products and localized professional and support services enabling customers to simplify their networks and lives. The company's products and solutions include wireless transmission systems for microwave and millimeter wave networking applications. It serves communications service providers and private network operators, including state/local government, utility, federal government, and defense organizations. The company markets its products through a direct sales, service, and support organization; indirect sales channels comprising dealers, resellers, and sales representatives; and through online. Aviat Networks, Inc. was incorporated in 2006 and is headquartered in Austin, Texas.
At a Glance
Live SnapshotAviat Networks, Inc. Fair Value Envelope
Owner Earnings Valuation Tool
Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation
Historical Financial Data
Base year metrics used for projections
Projection Settings
Forecast period and terminal assumptions
DCF Valuation Summary
Calculation flow from present value to intrinsic value per share
Owner Earnings Projections
Operating Cash Flow - Maintenance CapEx = Owner Earnings
| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $2.9M | $1.4M | $715.1K | $357.6K | $178.8K | $89.4K | $44.7K | $22.3K | $11.2K | $5.6K |
| Maintenance CapEx | -$1.3M | -$648.5K | -$324.3K | -$162.1K | -$81.1K | -$40.5K | -$20.3K | -$10.1K | -$5.1K | -$2.5K |
| Owner Earnings | $1.6M | $781.8K | $390.9K | $195.4K | $97.7K | $48.9K | $24.4K | $12.2K | $6.1K | $3.1K |
| Discount Factor | 0.926 | 0.857 | 0.794 | 0.735 | 0.681 | 0.630 | 0.583 | 0.540 | 0.500 | 0.463 |
| Present Value | $1.4M | $670.2K | $310.3K | $143.7K | $66.5K | $30.8K | $14.3K | $6.6K | $3.1K | $1.4K |
Related Guides
Continue your AVNW research with focused valuation guides.
Research Paths
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.