$9.10
-7.6%Atomera Incorporated develops, commercializes, and licenses proprietary materials, processes, and technologies for the semiconductor industry in North America and the Asia Pacific. The company's lead technology is the Mears Silicon Technology, a thin film of reengineered silicon that can be applied as a transistor channel enhancement to CMOS-type transistors. Its customers include foundries, integrated device manufacturers, fabless semiconductor manufacturers, original equipment manufacturers, and electronic design automation companies. The company was formerly known as Mears Technologies, Inc. and changed its name to Atomera Incorporated in January 2016. Atomera Incorporated was incorporated in 2001 and is headquartered in Los Gatos, California.
Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.
Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.
Declining FCF warrants attention. Investigate whether due to temporary factors or fundamental deterioration.
Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.
Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.
ATOM โข NASDAQ
| Atomera Incorporated Cash Flow Statement | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
OPERATING ACTIVITIES | |||||||||||||
-20.2M | -18.4M | -19.8M | -17.4M | -15.7M | -14.9M | -13.3M | -12.9M | -13.1M | -12.6M | -9.5M | -3.8M | -3.4M | |
300K | 1.4M | 1.4M | 1.5M | 785K | 179K | 178K | 33K | 19K | 15K | 9.5K | 5.5K | 4.4K | |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.1M | 0.0 | 2K | 0.0 | 3.1M | 0.0 | 0.0 | |
5M | 3.9M | 4M | 3.4M | 3M | 3M | 2.9M | 2.4M | 4M | 2.5M | 431.9K | 78.3K | 153.2K | |
931K | -161K | -257K | 0.0 | 0.0 | 141K | 3.1M | 1K | 60K | 2.8M | 1.9M | 558.8K | 684.3K | |
(0.0) | (0.0) | (0.0) | (0.0) | (66K) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | |
-891K | 128K | 38K | 69K | -485K | -550K | -215K | 665K | -320K | 500K | -352.5K | 581.8K | 96.0 | |
-14.9M | -13.2M | -14.6M | -12.5M | -12.4M | -12.1M | -10.4M | -9.8M | -9.3M | -6.8M | -4.4M | -2.6M | -2.6M | |
INVESTING ACTIVITIES | |||||||||||||
-49K | -14K | -31K | -39K | -109K | -131K | -51K | -23K | -60K | -28K | -3.8K | -26.5K | (0.0) | |
(0.0) | -5.3M | -19.5M | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | |
1M | 11.4M | 12.8M | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
0.0 | 0.0 | 15K | 0.0 | 0.0 | 0.0 | 0.0 | -23K | -60K | 15K | 0.0 | 0.0 | 0.0 | |
(951K) | (6.1M) | -6.8M | -39K | -109K | -131K | -51K | -23K | -60K | -13K | -3.8K | -26.5K | (0.0) | |
FINANCING ACTIVITIES | |||||||||||||
8.5M | 21.3M | 13.5M | 5.8M | 243K | 33.4M | 6.4M | 11.4M | 0.0 | 27.6M | 0.0 | 0.0 | 0.0 | |
-1.2M | -1.1M | -918K | -984K | -470K | 0.0 | 0.0 | 0.0 | 0.0 | 5.5M | 1.1M | 2.3M | 0.0 | |
0.0 | 207K | 128K | 244K | 3.5M | 1.9M | 0.0 | 0.0 | -60K | 24.9M | 6.5M | 0.0 | 2.1M | |
7.4M | 20.3M | 12.7M | 5M | 3.3M | 35.3M | 6.4M | 11.4M | 60K | 30.3M | 7.6M | 2.3M | 2.1M | |
CASH FLOW SUMMARY | |||||||||||||
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -60K | 0.0 | 0.0 | 0.0 | 0.0 | |
-6.6M | 13.2M | -8.6M | -7.5M | -9.2M | 23.1M | -4.1M | 1.6M | -9.3M | 23.5M | 3.2M | -311.2K | -463.6K | |
25.8M | 12.6M | 21.2M | 28.7M | 37.9M | 14.9M | 18.9M | 17.4M | 26.7M | 3.2M | 21K | 332.2K | 795.8K | |
19.2M | 25.8M | 12.6M | 21.2M | 28.7M | 37.9M | 14.9M | 18.9M | 17.4M | 26.7M | 3.2M | 21K | 332.2K | |
-14.9M | -13.3M | -14.6M | -12.5M | -12.6M | -12.2M | -10.5M | -9.8M | -9.3M | -6.8M | -4.4M | -2.6M | -2.6M |
ATOM - Filing history and reports
| Filing Type | Filing Date | Period Ending | Fiscal Year | Actions |
|---|---|---|---|---|
8-K 8-K 2026 N/A | May 13, 2026 | May 12, 2026 | 2026 | |
8-K 8-K 2026 N/A | May 05, 2026 | May 05, 2026 | 2026 | |
10-Q 10-Q 2026 Q1 Q1 | May 05, 2026 | March 31, 2026 | 2026 | |
DEF 14A DEF 14A 2026 N/A | March 27, 2026 | May 12, 2026 | 2026 | |
10-K 10-K 2025 FY FY | February 24, 2026 | December 31, 2025 | 2025 | |
8-K 8-K 2026 N/A | February 24, 2026 | February 23, 2026 | 2026 | |
8-K 8-K 2026 N/A | February 23, 2026 | February 23, 2026 | 2026 | |
8-K 8-K 2026 N/A | February 12, 2026 | February 12, 2026 | 2026 | |
8-K 8-K 2026 N/A | February 11, 2026 | February 05, 2026 | 2026 | |
10-Q 10-Q 2025 Q3 Q3 | October 29, 2025 | September 30, 2025 | 2025 |
Continue your ATOM research with focused valuation guides.
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.