ATLX - NASDAQ
Atlas Lithium Corporation
$4.25
-3.4%Atlas Lithium Corporation operates as a mineral exploration and mining company in Brazil. It focuses on advancing and developing its 100%-owned hard-rock lithium project, which consists of 52 mineral rights covering an area of 56,078 acres that is located primarily in the municipality of Araçuaí in the Vale do Jequitinhonha region of the state of Minas Gerais in Brazil. It also owns 100% interests in various mining concessions for gold, diamond, and industrial sand; and participates in iron and quartzite projects. The company was formerly known as Brazil Minerals, Inc. and changed its name to Atlas Lithium Corporation in October 2022. Atlas Lithium Corporation is based in Beverly Hills, California.
At a Glance
Live SnapshotAtlas Lithium Corporation Fair Value Envelope
Owner Earnings Valuation Tool
Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation
Historical Financial Data
Base year metrics used for projections
Projection Settings
Forecast period and terminal assumptions
DCF Valuation Summary
Calculation flow from present value to intrinsic value per share
Owner Earnings Projections
Operating Cash Flow - Maintenance CapEx = Owner Earnings
| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$29.4M | -$38.9M | -$51.6M | -$68.4M | -$90.6M | -$120.1M | -$159.1M | -$210.9M | -$279.5M | -$370.4M |
| Maintenance CapEx | -$2.4M | -$3.1M | -$4.2M | -$5.5M | -$7.3M | -$9.7M | -$12.9M | -$17.0M | -$22.6M | -$29.9M |
| Owner Earnings | -$31.8M | -$42.1M | -$55.8M | -$73.9M | -$97.9M | -$129.8M | -$172.0M | -$227.9M | -$302.1M | -$400.3M |
| Discount Factor | 0.926 | 0.857 | 0.794 | 0.735 | 0.681 | 0.630 | 0.583 | 0.540 | 0.500 | 0.463 |
| Present Value | -$29.4M | -$36.1M | -$44.3M | -$54.3M | -$66.7M | -$81.8M | -$100.4M | -$123.1M | -$151.1M | -$185.4M |
Related Guides
Continue your ATLX research with focused valuation guides.
Research Paths
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.