$66.92
+0.030%Anterix Inc. operates as a wireless communications company. The company focuses on commercializing its spectrum assets to enable the targeted utility and critical infrastructure customers to deploy private broadband networks, technologies, and solutions. It holds licensed spectrum in the 900 MHz band with coverage throughout the United States, Alaska, Hawaii, and Puerto Rico. The company was formerly known as pdvWireless, Inc. and changed its name to Anterix Inc. in August 2019. Anterix Inc. was incorporated in 1997 and is headquartered in Woodland Park, New Jersey.
Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation
Base year metrics used for projections
Forecast period and terminal assumptions
Calculation flow from present value to intrinsic value per share
Operating Cash Flow - Maintenance CapEx = Owner Earnings
| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$14.6M | -$7.3M | -$3.7M | -$1.8M | -$914.5K | -$457.2K | -$228.6K | -$114.3K | -$57.2K | -$28.6K |
| Maintenance CapEx | -$1.8M | -$909.1K | -$454.6K | -$227.3K | -$113.6K | -$56.8K | -$28.4K | -$14.2K | -$7.1K | -$3.6K |
| Owner Earnings | -$16.4M | -$8.2M | -$4.1M | -$2.1M | -$1.0M | -$514.1K | -$257.0K | -$128.5K | -$64.3K | -$32.1K |
| Discount Factor | 0.926 | 0.857 | 0.794 | 0.735 | 0.681 | 0.630 | 0.583 | 0.540 | 0.500 | 0.463 |
| Present Value | -$15.2M | -$7.1M | -$3.3M | -$1.5M | -$699.7K | -$323.9K | -$150.0K | -$69.4K | -$32.1K | -$14.9K |
Continue your ATEX research with focused valuation guides.
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.