Asure Software, Inc.

Asure Software, Inc.

ASURยทNASDAQ

$8.99

-3.7%
TechnologySoftware - Application

Asure Software, Inc. provides cloud-based human capital management solutions the United States. It helps various small and mid-sized businesses to build productive teams to help them stay compliant and allocate resources to grow their business. The company's solutions include Asure Payroll & Tax, an integrated cloud-based solution automates regulations associated with payroll and taxes, including wages, benefits, overtime, garnishments, tips, direct deposits, and fair labor standard act, as well as federal, state, and local payroll taxes; Asure (human resource) HR, a cloud-based functionality that handles HR complexities, such as employee self-service that enable employees to access information, pay history, and company documents; and Asure Time & Attendance that provides cost savings and return on investment gains come in the form of strategic use of labor dollars and the elimination of time theft. It also provides HR services that offers services comprising on-demand HR resource library, phone and email support for any HR issues, and compliance and policy updates; support for strategic HR decision making; and HR outsourcing solution, as well as data integration with related third-party systems, such as 401(k), benefits, and insurance provider systems. Asure Software, Inc. was incorporated in 1985 and is headquartered in Austin, Texas.

At a Glance

Live Snapshot
Market Cap$257.85M
EPS-0.4800
P/E Ratio-18.73
Earnings Date07/30/2026
Asure Software, Inc.

Asure Software, Inc. Fair Value Envelope

ASUR ยท NASDAQ

Our analysis suggests that ASUR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $8.99, this represents a potential HIDDEN relative to our calculated worth for Asure Software, Inc..

Intrinsic Value
Current Price: $8.99

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$200.6B
+ Cash & Equivalents$25.2M
Firm Value$200.6B
- Debt$80.0M
Equity Value$200.5B
/ Shares Outstanding27,425,009B
DCF Value$7.3K
UNDERVALUED BY 81232%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$44.4M
$88.9M
$177.7M
$355.5M
$711.0M
$1.4B
$2.8B
$5.7B
$11.4B
$22.8B
Maintenance CapEx
-$314.8K
-$629.6K
-$1.3M
-$2.5M
-$5.0M
-$10.1M
-$20.1M
-$40.3M
-$80.6M
-$161.2M
Owner Earnings
$44.1M
$88.2M
$176.5M
$353.0M
$705.9M
$1.4B
$2.8B
$5.6B
$11.3B
$22.6B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$40.9M
$75.7M
$140.1M
$259.4M
$480.5M
$889.7M
$1.6B
$3.1B
$5.7B
$10.5B
Terminal Value represents 88.7% of Enterprise Value