Astec Industries, Inc.

Astec Industries, Inc.

ASTEยทNASDAQ

$51.23

+3.0%
IndustrialsAgricultural - Machinery

Astec Industries, Inc. designs, engineers, manufactures, and markets equipment and components used primarily in road building and related construction activities in the United States and internationally. The company operates in two segments, Infrastructure Solutions and Materials Solutions. The Infrastructure Solutions segment offers asphalt plants and related components, heaters, concrete dust control systems, asphalt pavers, vaporizers, concrete material handling systems, screeds, heat recovery units, paste back-fill plants, asphalt storage tanks, hot oil heaters, bagging plants, fuel storage tanks, industrial and asphalt burners and systems, custom batch plants, material transfer vehicles, soil stabilizing-reclaiming machinery, blower trucks and trailers, milling machines, soil remediation plants, wood chippers and grinders, pump trailers, concrete batch plants, control systems, liquid terminals, storage equipment and related parts, construction and retrofits, polymer plants, and concrete mixers, as well as engineering and environmental permitting services. This segment provides its products to asphalt producers, highway and heavy equipment contractors, ready mix concrete producers, contractors in the construction and demolition recycling markets, and governmental agencies. The Materials Solutions segment designs and manufactures crushing equipment, mobile plants, bulk material handling solutions, vibrating equipment, screening equipment, electrical control centers, modular plants and systems, conveying equipment, plant automation products, portable plants, and mineral processing equipment, as well as offers consulting and engineering services. Astec Industries, Inc. was incorporated in 1972 and is headquartered in Chattanooga, Tennessee.

At a Glance

Live Snapshot
Market Cap$1.18B
EPS1.7000
P/E Ratio30.14
Earnings Date08/05/2026
Astec Industries, Inc.

Astec Industries, Inc. Fair Value Envelope

ASTE ยท NASDAQ

Our analysis suggests that ASTE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $51.23, this represents a potential HIDDEN relative to our calculated worth for Astec Industries, Inc..

Intrinsic Value
Current Price: $51.23

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$485.7B
+ Cash & Equivalents$72.0M
Firm Value$485.8B
- Debt$319.6M
Equity Value$485.5B
/ Shares Outstanding22,875,800B
DCF Value$21.2K
UNDERVALUED BY 41324%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$122.8M
$245.6M
$491.2M
$982.4M
$2.0B
$3.9B
$7.9B
$15.7B
$31.4B
$62.9B
Maintenance CapEx
-$16.0M
-$31.9M
-$63.8M
-$127.7M
-$255.4M
-$510.7M
-$1.0B
-$2.0B
-$4.1B
-$8.2B
Owner Earnings
$106.8M
$213.7M
$427.4M
$854.7M
$1.7B
$3.4B
$6.8B
$13.7B
$27.4B
$54.7B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$98.9M
$183.2M
$339.3M
$628.2M
$1.2B
$2.2B
$4.0B
$7.4B
$13.7B
$25.3B
Terminal Value represents 88.7% of Enterprise Value