ARRY - NASDAQ

Array Technologies, Inc.

Array Technologies, Inc.

ARRYยทNASDAQ

$8.75

-5.1%
EnergySolar

Array Technologies, Inc. manufactures and supplies solar tracking systems and related products in the United States and internationally. Its products include DuraTrack HZ v3, a single-axis solar tracking system; and SmarTrack, a machine learning software that is used to identify the optimal position for a solar array in real time to increase energy production. The company was founded in 1989 and is headquartered in Albuquerque, New Mexico.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$1.35B
EPS-0.7300
P/E Ratio-11.99
Earnings Date08/06/2026
Array Technologies, Inc.

Array Technologies, Inc. Fair Value Envelope

ARRY ยท NASDAQ

Our analysis suggests that ARRY has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $8.75, this represents a potential HIDDEN relative to our calculated worth for Array Technologies, Inc..

HIDDEN
Intrinsic Value
Current Price: $8.75

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$100.5M
+ Cash & Equivalents$244.4M
Firm Value$344.9M
- Debt$766.2M
Equity Value-$421.3M
/ Shares Outstanding152,747,767B
DCF Value-$3
OVERVALUED BY 132%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$55.4M
$30.1M
$16.4M
$8.9M
$4.9M
$2.6M
$1.4M
$782.4K
$425.7K
$231.7K
Maintenance CapEx
-$2.4M
-$1.3M
-$708.0K
-$385.3K
-$209.6K
-$114.1K
-$62.1K
-$33.8K
-$18.4K
-$10.0K
Owner Earnings
$53.0M
$28.8M
$15.7M
$8.5M
$4.6M
$2.5M
$1.4M
$748.6K
$407.4K
$221.7K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$49.1M
$24.7M
$12.5M
$6.3M
$3.2M
$1.6M
$802.7K
$404.5K
$203.8K
$102.7K
Terminal Value represents 1.7% of Enterprise Value

Related Guides

Blog Categories

Continue your ARRY research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.