Aquestive Therapeutics, Inc.

Aquestive Therapeutics, Inc.

AQSTยทNASDAQ

$4.03

+2.5%
HealthcareDrug Manufacturers - Specialty & Generic

Aquestive Therapeutics, Inc., a pharmaceutical company, focuses on identifying, developing, and commercializing various products to address unmet medical needs in the United States and internationally. The company markets Sympazan, an oral soluble film formulation of clobazam for the treatment of lennox-gastaut syndrome; Suboxone, a sublingual film formulation of buprenorphine and naloxone for the treatment of opioid dependence; Zuplenz, an oral soluble film formulation of ondansetron for the treatment of nausea and vomiting associated with chemotherapy and post-operative recovery; and Azstarys, a once-daily product for the treatment of attention deficit hyperactivity disorder. The company's proprietary product candidates comprise Libervant, a buccal soluble film formulation of diazepam for the treatment of seizures; and Exservan, an oral soluble film formulation of riluzole for the treatment of amyotrophic lateral sclerosis. Its proprietary pipeline of complex molecule products include AQST-108, a sublingual film formulation delivering systemic epinephrine for the treatment of conditions other than anaphylaxis; AQST-305, a sublingual film formulation of octreotide for the treatment of acromegaly; and AQST-109, an orally delivered epinephrine product candidate for the emergency treatment of allergic reactions, including anaphylaxis. Further, the company develops KYNMOBI, a sublingual film formulation of apomorphine for the treatment of episodic off-periods in Parkinson's disease. Aquestive Therapeutics, Inc. was incorporated in 2004 and is headquartered in Warren, New Jersey.

At a Glance

Live Snapshot
Market Cap$400.21M
EPS-0.7600
P/E Ratio-5.30
Earnings Date08/10/2026
Aquestive Therapeutics, Inc.

Aquestive Therapeutics, Inc. Fair Value Envelope

AQST ยท NASDAQ

Our analysis suggests that AQST has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $4.03, this represents a potential HIDDEN relative to our calculated worth for Aquestive Therapeutics, Inc..

Intrinsic Value
Current Price: $4.03

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$49.6M
+ Cash & Equivalents$121.2M
Firm Value$71.6M
- Debt$131.4M
Equity Value-$59.9M
/ Shares Outstanding99,306,636B
DCF Value-$1
OVERVALUED BY 115%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$27.5M
-$14.4M
-$7.6M
-$4.0M
-$2.1M
-$1.1M
-$573.2K
-$300.7K
-$157.7K
-$82.7K
Maintenance CapEx
-$59.0K
-$30.9K
-$16.2K
-$8.5K
-$4.5K
-$2.3K
-$1.2K
-$645
-$338
-$177
Owner Earnings
-$27.6M
-$14.5M
-$7.6M
-$4.0M
-$2.1M
-$1.1M
-$574.4K
-$301.3K
-$158.1K
-$82.9K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$25.5M
-$12.4M
-$6.0M
-$2.9M
-$1.4M
-$690.0K
-$335.2K
-$162.8K
-$79.1K
-$38.4K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.