Apogee Enterprises, Inc.

Apogee Enterprises, Inc.

APOGยทNASDAQ

$37.33

-3.2%
IndustrialsConstruction

Apogee Enterprises, Inc. designs and develops glass and metal products and services in the United States, Canada, and Brazil. The company operates in four segments: Architectural Framing Systems, Architectural Glass, Architectural Services, and Large-Scale Optical Technologies (LSO). The Architectural Framing Systems segment designs, engineers, fabricates, and finishes the aluminum frames used in customized aluminum and glass window; curtain wall; storefront; and entrance systems, such as the outside skin and entrances of commercial, institutional, and multi-family residential buildings. The Architectural Glass segment fabricates coated and high-performance glass used in customized window and wall systems, including the outside skin of commercial, institutional, and multi-family residential buildings. The Architectural Services segment offers full-service installation of the walls of glass, windows, and other curtain wall products making up the outside skin of commercial and institutional buildings. The LSO segment manufactures value-added glass and acrylic products for framing and display applications. The company's products and services are primarily used in commercial buildings, such as office buildings, hotels, and retail centers; and institutional buildings comprising education facilities, health care facilities, and government buildings, as well as multi-family residential buildings. It markets its architectural products and services through direct sales force, independent sales representatives, and distributors to glazing subcontractors and general contractors; and value-added glass and acrylics through retail chains, picture-framing shops, and independent distributors to museums, galleries, and other customers. The company was incorporated in 1949 and is based in Minneapolis, Minnesota.

At a Glance

Live Snapshot
Market Cap$797.03M
EPS2.5400
P/E Ratio14.70
Earnings Date06/26/2026
Apogee Enterprises, Inc.

Apogee Enterprises, Inc. Fair Value Envelope

APOG ยท NASDAQ

Our analysis suggests that APOG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $37.33, this represents a potential HIDDEN relative to our calculated worth for Apogee Enterprises, Inc..

Intrinsic Value
Current Price: $37.33

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$2.8B
+ Cash & Equivalents$39.5M
Firm Value$2.8B
- Debt$286.4M
Equity Value$2.5B
/ Shares Outstanding21,516,083B
DCF Value$117
UNDERVALUED BY 213%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$130.1M
$138.2M
$146.8M
$156.0M
$165.7M
$176.1M
$187.1M
$198.7M
$211.1M
$224.3M
Maintenance CapEx
-$5.8M
-$6.2M
-$6.5M
-$7.0M
-$7.4M
-$7.9M
-$8.3M
-$8.9M
-$9.4M
-$10.0M
Owner Earnings
$124.3M
$132.1M
$140.3M
$149.0M
$158.3M
$168.2M
$178.7M
$189.9M
$201.7M
$214.3M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$115.1M
$113.2M
$111.4M
$109.6M
$107.8M
$106.0M
$104.3M
$102.6M
$100.9M
$99.3M
Terminal Value represents 61.2% of Enterprise Value