APA Corporation

APA Corporation

APAยทNASDAQ

$38.33

+1.4%
EnergyOil & Gas Exploration & Production

APA Corporation, through its subsidiaries, explores for, develops, and produces oil and gas properties. It has operations in the United States, Egypt, and the United Kingdom, as well as has exploration activities offshore Suriname. The company also operates gathering, processing, and transmission assets in West Texas, as well as holds ownership in four Permian-to-Gulf Coast pipelines. APA Corporation was founded in 1954 and is based in Houston, Texas.

At a Glance

Live Snapshot
Market Cap$13.55B
EPS3.9900
P/E Ratio9.61
Earnings Date08/05/2026
APA Corporation

APA Corporation Fair Value Envelope

APA ยท NASDAQ

Our analysis suggests that APA has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $38.33, this represents a potential HIDDEN relative to our calculated worth for APA Corporation.

Intrinsic Value
Current Price: $38.33

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$36,294.3B
+ Cash & Equivalents$516.0M
Firm Value$36,294.8B
- Debt$4.8B
Equity Value$36,290.0B
/ Shares Outstanding354,742,345B
DCF Value$102.3K
UNDERVALUED BY 266792%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$9.1B
$18.2B
$36.4B
$72.7B
$145.4B
$290.9B
$581.8B
$1,163.5B
$2,327.0B
$4,654.1B
Maintenance CapEx
-$1.1B
-$2.2B
-$4.4B
-$8.9B
-$17.7B
-$35.4B
-$70.8B
-$141.6B
-$283.2B
-$566.5B
Owner Earnings
$8.0B
$16.0B
$31.9B
$63.9B
$127.7B
$255.5B
$511.0B
$1,021.9B
$2,043.8B
$4,087.6B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$7.4B
$13.7B
$25.4B
$46.9B
$86.9B
$161.0B
$298.1B
$552.1B
$1,022.4B
$1,893.4B
Terminal Value represents 88.7% of Enterprise Value