American Outdoor Brands, Inc.

American Outdoor Brands, Inc.

AOUTยทNASDAQ

$9.60

-0.36%
Consumer CyclicalLeisure

American Outdoor Brands, Inc. provides outdoor products and accessories for rugged outdoor enthusiasts in the United States and internationally. It offers hunting, fishing, camping, shooting, and personal security and defense products. The company also provides shooting sports accessories products include rests, vaults, and other related accessories; outdoor lifestyle products, such as premium sportsmen knives and tools for fishing and hunting; land management tools for hunting preparedness; harvesting products for post-hunt or post-fishing activities; outdoor cooking products; and camping, survival, and emergency preparedness products. In addition, it offers electro-optical devices, including hunting optics, firearm aiming devices, flashlights, and laser grips; and reloading, gunsmithing, and firearm cleaning supplies. The company sells its products through e-commerce and traditional distribution channels under the Adventurer, Harvester, Marksman, and Defender brand lanes. American Outdoor Brands, Inc. was incorporated in 2020 and is headquartered in Columbia, Missouri.

At a Glance

Live Snapshot
Market Cap$120.92M
EPS-0.0060
P/E Ratio-1600.00
Earnings Date06/25/2026
American Outdoor Brands, Inc.

American Outdoor Brands, Inc. Fair Value Envelope

AOUT ยท NASDAQ

Our analysis suggests that AOUT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $9.6, this represents a potential HIDDEN relative to our calculated worth for American Outdoor Brands, Inc..

Intrinsic Value
Current Price: $9.6

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$504.1K
+ Cash & Equivalents$23.4M
Firm Value$23.9M
- Debt$33.3M
Equity Value-$9.4M
/ Shares Outstanding12,769,711B
DCF Value-$1
OVERVALUED BY 108%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$679.5K
$339.8K
$169.9K
$84.9K
$42.5K
$21.2K
$10.6K
$5.3K
$2.7K
$1.3K
Maintenance CapEx
-$389.6K
-$194.8K
-$97.4K
-$48.7K
-$24.4K
-$12.2K
-$6.1K
-$3.0K
-$1.5K
-$761
Owner Earnings
$289.9K
$145.0K
$72.5K
$36.2K
$18.1K
$9.1K
$4.5K
$2.3K
$1.1K
$566
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$268.4K
$124.3K
$57.5K
$26.6K
$12.3K
$5.7K
$2.6K
$1.2K
$566
$262
Terminal Value represents 0.9% of Enterprise Value