Amneal Pharmaceuticals, Inc.

Amneal Pharmaceuticals, Inc.

AMRXยทNASDAQ

$12.88

+0.86%
HealthcareDrug Manufacturers - Specialty & Generic

Amneal Pharmaceuticals, Inc., together with its subsidiaries, develops, licenses, manufactures, markets, and distributes generic and specialty pharmaceutical products for various dosage forms and therapeutic areas. The company operates through three segments: Generics, Specialty, and AvKARE. The Generics segment develops, manufactures, and commercializes complex oral solids, injectables, ophthalmics, liquids, topicals, softgels, inhalation products, and transdermals across a range of therapeutic categories. The Specialty segment is involved in the development, promotion, distribution, and sale of branded pharmaceutical products with focus on central nervous system disorders, endocrinology, parasitic infections, and other therapeutic areas. It also offers Emverm, a chewable tablet for the treatment of pinworm, whipworm, common roundworm, common hookworm, and American hookworm in single or mixed infections; Rytary to treat Parkinson's disease; and Unithroid for the treatment of hypothyroidism. The AvKARE segment provides pharmaceuticals, medical and surgical products, and services primarily to governmental agencies, the Department of Defense, and the Department of Veterans Affairs. It is also involved in the wholesale distribution of bottle and unit dose pharmaceuticals under the AvKARE and AvPAK names, as well as medical and surgical products; and packaging and wholesale distribution of pharmaceuticals and vitamins to its retail and institutional customers. The company sells its products through wholesalers, distributors, hospitals, chain pharmacies, and individual pharmacies. It operates in the United States, India, Ireland, and internationally. The company was formerly known as Atlas Holdings, Inc. and changed its name to Amneal Pharmaceuticals, Inc. in 2018. Amneal Pharmaceuticals, Inc. was founded in 2002 and is headquartered in Bridgewater, New Jersey.

At a Glance

Live Snapshot
Market Cap$4.11B
EPS0.2300
P/E Ratio55.98
Earnings Date08/04/2026
Amneal Pharmaceuticals, Inc.

Amneal Pharmaceuticals, Inc. Fair Value Envelope

AMRX ยท NASDAQ

Our analysis suggests that AMRX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $12.875, this represents a potential HIDDEN relative to our calculated worth for Amneal Pharmaceuticals, Inc..

Intrinsic Value
Current Price: $12.875

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$26.8B
+ Cash & Equivalents$310.9M
Firm Value$27.1B
- Debt$2.7B
Equity Value$24.3B
/ Shares Outstanding314,362,920B
DCF Value$77
UNDERVALUED BY 501%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$416.9M
$511.3M
$627.1M
$769.0M
$943.0M
$1.2B
$1.4B
$1.7B
$2.1B
$2.6B
Maintenance CapEx
-$17.2M
-$21.1M
-$25.8M
-$31.7M
-$38.9M
-$47.7M
-$58.5M
-$71.7M
-$87.9M
-$107.8M
Owner Earnings
$399.8M
$490.2M
$601.2M
$737.3M
$904.2M
$1.1B
$1.4B
$1.7B
$2.0B
$2.5B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$370.2M
$420.3M
$477.3M
$541.9M
$615.4M
$698.7M
$793.4M
$900.9M
$1.0B
$1.2B
Terminal Value represents 73.8% of Enterprise Value