AmpliTech Group, Inc.

AmpliTech Group, Inc.

AMPGยทNASDAQ

$5.33

+7.2%
TechnologyCommunication Equipment

AmpliTech Group, Inc. designs, engineers, and assembles micro-wave component-based amplifiers. The company's products include radio frequency (RF) amplifiers and related subsystems, such as low noise amplifiers for use in receivers of various communication systems comprising Wi-Fi, radar, satellite, base station, cell phone, radio, etc.; and medium power amplifiers that provide enhanced output power and gain in transceiver chains. It also provides specialty microwave block downconverters used as a test device on satellite access point antennas; specialty microwave 1:2 Tx protection switch panels that is used in satellite communication earth stations; desktop/benchtop and compact wideband power amplifiers; and waveguide to coaxial adapters for SATCOM and satellite internet gateway systems. In addition, the company offers cryogenic amplifiers for quantum computing, medical, RF imaging, research and development, space communications, accelerators, radiometry, and telephony applications; and cryogenic and non-cryogenic 4g/5g small cell subsystems for high-speed networks and airline Wi-Fi systems. Further, it provides custom assembly designs and non-recurring engineering services on a project-by-project basis, as well as IC packaging and lids products. The company serves aerospace, government, defense, commercial satellite, and wireless industries through sales representatives and distributors in the United States, Europe, the Middle East, and South Asia. AmpliTech Group, Inc. was founded in 2002 and is based in Bohemia, New York.

At a Glance

Live Snapshot
Market Cap$111.91M
EPS-0.3300
P/E Ratio-16.15
Earnings Date08/17/2026
AmpliTech Group, Inc.

AmpliTech Group, Inc. Fair Value Envelope

AMPG ยท NASDAQ

Our analysis suggests that AMPG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $5.33, this represents a potential HIDDEN relative to our calculated worth for AmpliTech Group, Inc..

Intrinsic Value
Current Price: $5.33

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$7.7M
+ Cash & Equivalents$5.0M
Firm Value-$2.7M
- Debt$4.2M
Equity Value-$6.9M
/ Shares Outstanding20,573,600B
DCF Value-$0
OVERVALUED BY 106%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$4.3M
-$2.2M
-$1.1M
-$542.7K
-$271.4K
-$135.7K
-$67.8K
-$33.9K
-$17.0K
-$8.5K
Maintenance CapEx
-$101.6K
-$50.8K
-$25.4K
-$12.7K
-$6.3K
-$3.2K
-$1.6K
-$794
-$397
-$198
Owner Earnings
-$4.4M
-$2.2M
-$1.1M
-$555.4K
-$277.7K
-$138.9K
-$69.4K
-$34.7K
-$17.4K
-$8.7K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$4.1M
-$1.9M
-$881.8K
-$408.3K
-$189.0K
-$87.5K
-$40.5K
-$18.8K
-$8.7K
-$4.0K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.