$13.20
-0.68%Amylyx Pharmaceuticals, Inc., a clinical-stage biopharmaceutical company, engages in developing various therapeutics for amyotrophic lateral sclerosis (ALS) and other neurodegenerative diseases. The company's product pipeline includes AMX0035, a dual UPR-Bax apoptosis inhibitor composed of sodium phenylbutyrate and taurursodiol for the treatment of amyotrophic lateral sclerosis. It is also developing AMX0035 for other neurodegenerative diseases. The company was founded in 2013 and is headquartered in Cambridge, Massachusetts.
Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation
Base year metrics used for projections
Forecast period and terminal assumptions
Calculation flow from present value to intrinsic value per share
Operating Cash Flow - Maintenance CapEx = Owner Earnings
| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$155.9M | -$197.1M | -$249.2M | -$315.0M | -$398.2M | -$503.4M | -$636.3M | -$804.4M | -$1.0B | -$1.3B |
| Maintenance CapEx | -$34.9K | -$44.1K | -$55.8K | -$70.5K | -$89.1K | -$112.6K | -$142.4K | -$180.0K | -$227.5K | -$287.6K |
| Owner Earnings | -$156.0M | -$197.2M | -$249.2M | -$315.1M | -$398.3M | -$503.5M | -$636.5M | -$804.6M | -$1.0B | -$1.3B |
| Discount Factor | 0.926 | 0.857 | 0.794 | 0.735 | 0.681 | 0.630 | 0.583 | 0.540 | 0.500 | 0.463 |
| Present Value | -$144.4M | -$169.0M | -$197.8M | -$231.6M | -$271.1M | -$317.3M | -$371.4M | -$434.7M | -$508.8M | -$595.5M |
Continue your AMLX research with focused valuation guides.
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.