AMC Networks Inc.

AMC Networks Inc.

AMCXยทNASDAQ

$9.44

-8.6%
Communication ServicesEntertainment

AMC Networks Inc., an entertainment company, owns and operates a suite of video entertainment products that are delivered to audiences and a platform to distributors and advertisers in the United States and internationally. The company operates in two segments, Domestic Operations, and International and Other. The Domestic Operations segment operates various national programming networks, including the AMC, WE tv, BBC AMERICA, IFC, and SundanceTV; provides subscription streaming services comprising Acorn TV, Shudder, Sundance Now, ALLBLK, and HIDIVE, as well as AMC+ and other streaming initiatives; and engages in film distribution business under the IFC Films name. This segment also produces and licenses original programming for various programming networks, as well as services the national programming networks. The International and Other segment operates a portfolio of channels under the AMCNI name; and production and comedy venues activities under the Levity name. AMC Networks Inc. was founded in 1980 and is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$414.68M
EPS2.0100
P/E Ratio4.70
Earnings Date08/14/2026
AMC Networks Inc.

AMC Networks Inc. Fair Value Envelope

AMCX ยท NASDAQ

Our analysis suggests that AMCX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $9.44, this represents a potential HIDDEN relative to our calculated worth for AMC Networks Inc..

Intrinsic Value
Current Price: $9.44

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$1.2B
+ Cash & Equivalents$502.4M
Firm Value$1.7B
- Debt$1.9B
Equity Value-$117.8M
/ Shares Outstanding43,383,254B
DCF Value-$3
OVERVALUED BY 129%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$251.6M
$207.2M
$170.6M
$140.4M
$115.6M
$95.2M
$78.3M
$64.5M
$53.1M
$43.7M
Maintenance CapEx
-$5.5M
-$4.5M
-$3.7M
-$3.1M
-$2.5M
-$2.1M
-$1.7M
-$1.4M
-$1.2M
-$952.5K
Owner Earnings
$246.2M
$202.7M
$166.8M
$137.4M
$113.1M
$93.1M
$76.6M
$63.1M
$51.9M
$42.8M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$227.9M
$173.7M
$132.4M
$101.0M
$77.0M
$58.7M
$44.7M
$34.1M
$26.0M
$19.8M
Terminal Value represents 27.3% of Enterprise Value