Centurion Acquisition Corp.

Centurion Acquisition Corp.

ALFยทNASDAQ

$10.87

+0.18%
Financial ServicesShell Companies

Centurion Acquisition Corp. operates as a blank check company. The Company aims to acquire one and more businesses and assets, via a merger, capital stock exchange, asset acquisition, stock purchase, and reorganization.

At a Glance

Live Snapshot
Market Cap$390.64M
EPS0.3300
P/E Ratio32.94
Earnings Dateโ€”
Centurion Acquisition Corp.

Centurion Acquisition Corp. Fair Value Envelope

ALF ยท NASDAQ

Our analysis suggests that ALF has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $10.87, this represents a potential HIDDEN relative to our calculated worth for Centurion Acquisition Corp..

Intrinsic Value
Current Price: $10.87

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$486.4K
+ Cash & Equivalents$101.0K
Firm Value-$385.4K
- Debt$0
Equity Value-$385.4K
/ Shares Outstanding35,937,501B
DCF Value-$0
OVERVALUED BY 100%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$282.2K
-$141.1K
-$70.6K
-$35.3K
-$17.6K
-$8.8K
-$4.4K
-$2.2K
-$1.1K
-$551
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
-$282.2K
-$141.1K
-$70.6K
-$35.3K
-$17.6K
-$8.8K
-$4.4K
-$2.2K
-$1.1K
-$551
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$261.3K
-$121.0K
-$56.0K
-$25.9K
-$12.0K
-$5.6K
-$2.6K
-$1.2K
-$551
-$255
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.