AirSculpt Technologies, Inc.

AirSculpt Technologies, Inc.

AIRSยทNASDAQ

$5.17

-0.96%
HealthcareMedical - Care Facilities

AirSculpt Technologies, Inc., together with its subsidiaries, focuses on operating as a holding company for EBS Intermediate Parent LLC that provides body contouring procedure services in the United States. It offers custom body contouring using its AirSculpt procedure that removes unwanted fat in a minimally invasive procedure. The company provides fat removal procedures across treatment areas; and fat transfer procedures that use the patient's own fat cells to enhance the breasts, buttocks, hips, or other areas. Its body contouring procedures also include the Power BBL, a Brazilian butt lift procedure; the Up a Cup, a breast enhancement procedure; and the Hip Flip, an hourglass contouring procedure. As of March 10, 2022, it operated 19 centers across 15 states. AirSculpt Technologies, Inc. was founded in 2012 and is headquartered in Miami Beach, Florida.

At a Glance

Live Snapshot
Market Cap$364.72M
EPS-0.1900
P/E Ratio-27.21
Earnings Date08/07/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -27.2).

Valuation inputs: P/E -27.2, earnings yield N/A, momentum -1.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -13.3%, ROIC -1.9%).

Profitability stack: net margin -7.7%, ROE -13.3%, ROIC -1.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +53.2%, momentum -1.0%, net margin -7.7%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

airs

AirSculpt Technologies, Inc. Market vs Earnings Trajectory

AIRS ยท NASDAQ

Loading price and EPS data...

AirSculpt Technologies, Inc.

AirSculpt Technologies, Inc. Fair Value Envelope

AIRS ยท NASDAQ

Our analysis suggests that AIRS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $5.17, this represents a potential HIDDEN relative to our calculated worth for AirSculpt Technologies, Inc..

Intrinsic Value
Current Price: $5.17
3Y-27.0%
5Y-236.0%
10Y+108.0%
3Y-10.0%
5Y+142.0%
10Y+268.0%
3Y-21.0%
5Y-254.0%
10Y+427.0%
3Y-87.0%
5Y-78.0%
10Y-37.0%
3Y-94.0%
5Y-93.0%
10Y+39.0%
3Y-7.0%
5Y+4.0%
10Y+9.0%
AirSculpt Technologies, Inc.

AirSculpt Technologies, Inc. Profit Bridge

AIRS ยท NASDAQ
Revenue151.82M
Cost of Goods Sold (61.69M)
Gross Profit90.13M
Operating Expenses (94.96M)
Operating Income-4.83M
Interest Expense (6.08M)
Other Income/Expense-12.80M
Pretax Income-17.64M
Income Tax (-5.97M)
Net Income-11.67M
Net Income
-11.67M

Profitability Analysis

Gross Margin

59.4%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-3.2%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-7.7%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

59.37%
Gross Profit Margin
-2%
3Y-9.0%
5Y-5.0%
10Y-5.0%
-3.18%
Operating Profit Margin
216%
3Y+18.0%
5Y-120.0%
10Y-298.0%
-7.68%
Net Profit Margin
68%
3Y-12.0%
5Y-164.0%
10Y+43.0%
-13.30%
Return on Equity
28%
3Y-36.0%
5Y-317.0%
10Y+624.0%
-6.23%
Return on Assets
59%
3Y-15.0%
5Y-248.0%
10Y+383.0%
-1.86%
Return on Invested Capital
96%
3Y-24.0%
5Y-132.0%
10Y-302.0%
AIRS

AirSculpt Technologies, Inc. Cash Conversion Engine

AIRS ยท NASDAQ
Net Income-11.67M
Depreciation & Amortization12.78M
Stock-Based Compensation2.33M
Change in Working Capital-1.69M
Others7.25M
Capital Expenditures-2.40M
Free Cash Flow692.00K

Cash Flow Quality Analysis

FCF Conversion Rate

-5.9%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

77.6%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+126.0%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$1.69M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Capital-intensive growth: Heavy reinvestment limits current cash available but may drive future returns. Assess whether CapEx supports compelling growth opportunities with adequate ROI.

airs

AirSculpt Technologies, Inc. Funding & Solvency Profile

AIRS ยท NASDAQ
Cash & Cash Equivalents16.69M
Net Receivables0.00
Inventory0.00
Other Current Assets7.64M
Total Current Assets24 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets117.39M
Long-Term Investments0.00
Other Non-Current Assets50.28M
Total Non-Current Assets50 M
Total Assets
192.00M

Financial Health Analysis

Current Ratio

0.75x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

0.91x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

-8151000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

13% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Negative working capital with limited cash reserves requires immediate attentionโ€”potential liquidity crisis if not addressed promptly.

airs

AirSculpt Technologies, Inc. Street Expectations Map

AIRS ยท NASDAQ

Wall Street analysts project that AIRS stock may decline over the coming 12 months. The consensus 1-year price target stands at 4.50, with estimates ranging from a low of 4.50 to a high of 4.50.

Lowest Target
4.50
-12.96%
Consensus Target
4.50
-12.96%
Highest Target
4.50
-12.96%

The consensus 1-year price target stands at 4.50, with estimates ranging from a low of 4.50 to a high of 4.50.

Analyst Consensus Analysis

Upside Potential

-13.0%

Downside risk. Current price above analyst targets indicates potential overvaluation. Exercise caution and review catalysts.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

1.00x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

Consensus overvaluation: Analysts agree the stock is richly valued with limited upside. Consider booking profits or defensive positioning unless you have contrarian conviction in unrecognized catalysts.

airs

AirSculpt Technologies, Inc. Insider Positioning

AIRS ยท NASDAQ

During the last 12 months, insiders have purchased $2.58M worth of AIRS shares, with no selling activity reported.

3 Months

Bought

700.1K

1.79M

Sold

0

0.00

Net Activity

+1.8M

+$1.79M

3-6 Months

Bought

110.0K

192.90K

Sold

0

0.00

Net Activity

+193K

+$193K

6-9 Months

Bought

56.1K

56.00

Sold

0

0.00

Net Activity

+56

+$56

9-12 Months

Bought

149.2K

596.74K

Sold

0

0.00

Net Activity

+597K

+$597K

Top Buyers

1
CJ

Chernett Jorey

10 Percent Owner

810.1K sharesโ€ข13 transactions

$1.99M

2
FAT

Feinstein Adam T

Director, 10 Percent Owner:

149.2K sharesโ€ข1 transactions

$597K

3
JY

Jashnani Yogesh

Director, Officer: Chief Executive Officer

56.1K sharesโ€ข1 transactions

$56

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $2.58M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Recent Trend (3 Months)

$1.79M

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

3 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

0.00%
Dividend Yield
3Y-100.0%
5Y-100.0%
10Y-100.0%
ย 

airs Dividend History

AIRS
10Y CAGR +0%
Latest $0.41
Annual $0.41
Stable dividend payments
Last Period: +0%