Arteris, Inc.

Arteris, Inc.

AIPยทNASDAQ

$37.44

+4.0%
TechnologySemiconductors

Arteris, Inc. provides semiconductor interconnect intellectual property (IP) and IP deployment solutions in the Americas, the Asia Pacific, Europe, and the Middle East. The company develops, licenses, and supports the on-chip interconnect fabric technology used in System-on-Chip (Soc) designs and Network-on-Chip (NoC) interconnect IP. Its products include FlexNoC, a silicon-proven interconnect IP product; FlexNoC Resilience Package, which provides on-chip data protection; Ncore, a silicon-proven and cache coherent interconnect IP product that provides scalable, configurable, and area efficient characteristics; CodaCache, a last-level cache semiconductor IP product; and Physical interconnect aware NoC optimizer, a software tool that estimates physical layout effects during the architecture and logic development stages of an SoC interconnect design; The company also offers FlexWay for IP subsystem interconnect; FlexPSI for All-digital inter chip link; and FlexNoC Physical for linking physical placement and routing tools. In addition, it provides IP deployment software solutions, including specification, design, documentation, artificial intelligence (AI) package, design data intelligence, and harmony trace. The company serves customers in the automotive, AI/machine learning, 5G and wireless communications, data centers, consumer electronics, and other markets. Arteris, Inc. was founded in 2003 and is headquartered in Campbell, California.

At a Glance

Live Snapshot
Market Cap$1.73B
EPS-0.8200
P/E Ratio-45.66
Earnings Date08/04/2026
Arteris, Inc.

Arteris, Inc. Fair Value Envelope

AIP ยท NASDAQ

Our analysis suggests that AIP has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $37.44, this represents a potential HIDDEN relative to our calculated worth for Arteris, Inc..

Intrinsic Value
Current Price: $37.44

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$58.7B
+ Cash & Equivalents$33.9M
Firm Value$58.7B
- Debt$9.1M
Equity Value$58.7B
/ Shares Outstanding43,683,773B
DCF Value$1.3K
UNDERVALUED BY 3490%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$13.5M
$26.9M
$53.9M
$107.7M
$215.5M
$430.9M
$861.8M
$1.7B
$3.4B
$6.9B
Maintenance CapEx
-$555.2K
-$1.1M
-$2.2M
-$4.4M
-$8.9M
-$17.8M
-$35.5M
-$71.1M
-$142.1M
-$284.3M
Owner Earnings
$12.9M
$25.8M
$51.6M
$103.3M
$206.6M
$413.1M
$826.3M
$1.7B
$3.3B
$6.6B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$12.0M
$22.1M
$41.0M
$75.9M
$140.6M
$260.4M
$482.1M
$892.8M
$1.7B
$3.1B
Terminal Value represents 88.7% of Enterprise Value