AI

Agroz Inc. Ordinary Shares

AGRZ·NASDAQ

$2.31

+9.7%
Basic MaterialsAgricultural Inputs

Agroz Inc., an investment holding company, operates as a vertically integrated agricultural technology company in Malaysia. The company focuses on designing, developing, building, operating, and managing large, commercial scale, and industrial grade indoor CEA vertical farms, including green butterhead, red butterhead, green coral, red coral, green oak, wild rocket, green kale, arugula, and others. The company was founded in 2020 and is based in Petaling Jaya, Malaysia.

At a Glance

Live Snapshot
Market Cap$50.17M
EPS0.1500
P/E Ratio15.43
Earnings Date

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 15.4).

Valuation inputs: P/E 15.4, earnings yield +6.5%, momentum +9.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +25.6%, ROIC +17.8%).

Profitability stack: net margin +8.6%, ROE +25.6%, ROIC +17.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +73.1%, momentum +9.7%, net margin +8.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

a

Agroz Inc. Ordinary Shares Market vs Earnings Trajectory

AGRZ · NASDAQ

Loading price and EPS data...

AI

Agroz Inc. Ordinary Shares Fair Value Envelope

AGRZ · NASDAQ

Our analysis suggests that AGRZ has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $2.315, this represents a potential HIDDEN relative to our calculated worth for Agroz Inc. Ordinary Shares.

Intrinsic Value
Current Price: $2.315
3Y-1272.0%
5Y-1272.0%
10Y-1272.0%
3Y+1326.0%
5Y+1326.0%
10Y+1326.0%
3Y-1312.0%
5Y-1312.0%
10Y-1312.0%
3Y-134.0%
5Y-134.0%
10Y-134.0%
3Y+105.0%
5Y+105.0%
10Y+105.0%
3Y+24395.0%
5Y+24395.0%
10Y+24395.0%
AI

Agroz Inc. Ordinary Shares Profit Bridge

AGRZ · NASDAQ
Revenue40.86M
Cost of Goods Sold (26.05M)
Gross Profit14.82M
Operating Expenses (6.80M)
Operating Income8.02M
Interest Expense (1.67M)
Other Income/Expense-1.67M
Pretax Income6.35M
Income Tax (2.83M)
Net Income3.51M
Net Income
3.51M

Profitability Analysis

Gross Margin

36.3%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

19.6%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

8.6%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

44.7%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Room for improvement: Moderate profitability with opportunities to enhance margins through better cost management or pricing strategy.

36.26%
Gross Profit Margin
-19%
3Y-
5Y-
10Y-
19.63%
Operating Profit Margin
-43%
3Y-
5Y-
10Y-
8.60%
Net Profit Margin
-58%
3Y-
5Y-
10Y-
25.57%
Return on Equity
-63%
3Y-
5Y-
10Y-
6.88%
Return on Assets
-59%
3Y-
5Y-
10Y-
17.75%
Return on Invested Capital
-33%
3Y-
5Y-
10Y-
A

Agroz Inc. Ordinary Shares Cash Conversion Engine

AGRZ · NASDAQ
Net Income6.35M
Depreciation & Amortization812.41K
Stock-Based Compensation0.00
Change in Working Capital-8.23M
Others2.01M
Capital Expenditures-6.82M
Free Cash Flow-5.88M

Cash Flow Quality Analysis

FCF Conversion Rate

-92.6%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

724.6%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-10.2%

Declining FCF warrants attention. Investigate whether due to temporary factors or fundamental deterioration.

Working Capital Impact

-$8.23M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extension—monitor closely.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

a

Agroz Inc. Ordinary Shares Funding & Solvency Profile

AGRZ · NASDAQ
Cash & Cash Equivalents390.50K
Net Receivables37.10M
Inventory0.00
Other Current Assets0.00
Total Current Assets37 M
Property, Plant & Equipment2.50M
Goodwill & Intangible Assets9.02M
Long-Term Investments0.00
Other Non-Current Assets2.02M
Total Non-Current Assets5 M
Total Assets
51.06M

Financial Health Analysis

Current Ratio

1.29x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

2.72x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

9 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

73% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

a

Agroz Inc. Ordinary Shares Street Expectations Map

AGRZ · NASDAQ

No Target Data

No analyst price targets available for agrz.

a

Agroz Inc. Ordinary Shares Insider Positioning

AGRZ · NASDAQ

During the last 12 months, there has been no insider trading activity reported for AGRZ.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

No Dividend Yield Data

AGRZ has not reported any dividend yield values in the available annual periods.

 

agrz Dividend History

AGRZ
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%