Addus HomeCare Corporation

Addus HomeCare Corporation

ADUSยทNASDAQ

$88.49

-1.1%
HealthcareMedical - Care Facilities

Addus HomeCare Corporation, together with its subsidiaries, provides personal care services to elderly, chronically ill, disabled persons, and individuals who are at risk of hospitalization or institutionalization in the United States. It operates through three segments: Personal Care, Hospice, and Home Health. The Personal Care segment provides non-medical assistance with activities of daily living. This segment offers services that include assistance with bathing, grooming, oral care, feeding and dressing, medication reminders, meal planning and preparation, housekeeping, and transportation services. The Hospice segment provides palliative nursing care, social work, spiritual counseling, homemaker, and bereavement counseling services for people who are terminally ill, as well as related services for their families. The Home Health segment offers skilled nursing and physical, occupational, and speech therapy for the individuals who requires assistance during an illness or after hospitalization. The company's payor clients include federal, state, and local governmental agencies; managed care organizations; commercial insurers; and private individuals. As of December 31, 2021, the company served consumers through 206 offices located in 22 states. Addus HomeCare Corporation was founded in 1979 and is based in Frisco, Texas.

At a Glance

Live Snapshot
Market Cap$1.65B
EPS5.1900
P/E Ratio17.05
Earnings Date08/03/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 17.1).

Valuation inputs: P/E 17.1, earnings yield +5.9%, momentum -1.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +8.8%, ROIC +8.0%).

Profitability stack: net margin +6.7%, ROE +8.8%, ROIC +8.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +24.5%, momentum -1.1%, net margin +6.7%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

adus

Addus HomeCare Corporation Market vs Earnings Trajectory

ADUS ยท NASDAQ

Loading price and EPS data...

Addus HomeCare Corporation

Addus HomeCare Corporation Fair Value Envelope

ADUS ยท NASDAQ

Our analysis suggests that ADUS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $88.49, this represents a potential HIDDEN relative to our calculated worth for Addus HomeCare Corporation.

Intrinsic Value
Current Price: $88.49
3Y+79.0%
5Y+145.0%
10Y+399.0%
3Y+50.0%
5Y+86.0%
10Y+255.0%
3Y+108.0%
5Y+189.0%
10Y+698.0%
3Y+6.0%
5Y+2.0%
10Y-15108.0%
3Y+7.0%
5Y+1.0%
10Y-4328.0%
3Y+53.0%
5Y+61.0%
10Y+522.0%
Addus HomeCare Corporation

Addus HomeCare Corporation Profit Bridge

ADUS ยท NASDAQ
Revenue1.42B
Cost of Goods Sold (960.66M)
Gross Profit461.87M
Operating Expenses (323.26M)
Operating Income138.62M
Interest Expense (9.58M)
Other Income/Expense-11.17M
Pretax Income127.44M
Income Tax (31.54M)
Net Income95.91M
Net Income
95.91M

Profitability Analysis

Gross Margin

32.5%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

9.7%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

6.7%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

24.7%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

32.47%
Gross Profit Margin
3Y+3.0%
5Y+10.0%
10Y+23.0%
9.74%
Operating Profit Margin
10%
3Y+35.0%
5Y+67.0%
10Y+152.0%
6.74%
Net Profit Margin
6%
3Y+39.0%
5Y+56.0%
10Y+125.0%
8.84%
Return on Equity
17%
3Y+22.0%
5Y+38.0%
10Y+16.0%
6.67%
Return on Assets
28%
3Y+36.0%
5Y+80.0%
10Y+28.0%
8.02%
Return on Invested Capital
34%
3Y+25.0%
5Y+73.0%
10Y+28.0%
ADUS

Addus HomeCare Corporation Cash Conversion Engine

ADUS ยท NASDAQ
Net Income95.91M
Depreciation & Amortization16.41M
Stock-Based Compensation16.42M
Change in Working Capital-37.98M
Others2.88M
Capital Expenditures-7.72M
Free Cash Flow103.79M

Cash Flow Quality Analysis

FCF Conversion Rate

108.2%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

6.9%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-6.0%

Declining FCF warrants attention. Investigate whether due to temporary factors or fundamental deterioration.

Working Capital Impact

-$37.98M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

adus

Addus HomeCare Corporation Funding & Solvency Profile

ADUS ยท NASDAQ
Cash & Cash Equivalents103.06M
Net Receivables144.82M
Inventory0.00
Other Current Assets24.99M
Total Current Assets273 M
Property, Plant & Equipment65.66M
Goodwill & Intangible Assets1.10B
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets66 M
Total Assets
1.44B

Financial Health Analysis

Current Ratio

1.83x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

0.13x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

123 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

19% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

adus

Addus HomeCare Corporation Street Expectations Map

ADUS ยท NASDAQ

Wall Street analysts project that ADUS stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 122.00, with estimates ranging from a low of 92.00 to a high of 139.00.

Lowest Target
92.00
3.97%
Consensus Target
122.00
37.87%
Highest Target
139.00
57.08%

The consensus 1-year price target stands at 122.00, with estimates ranging from a low of 92.00 to a high of 139.00.

Analyst Consensus Analysis

Upside Potential

+37.9%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

38.5% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

adus

Addus HomeCare Corporation Insider Positioning

ADUS ยท NASDAQ

During the last 12 months, insiders have sold $8.10M worth of ADUS shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

678

63.16K

Net Activity

-63K

-$63K

3-6 Months

Bought

0

0.00

Sold

27.3K

2.99M

Net Activity

-3.0M

-$2.99M

6-9 Months

Bought

0

0.00

Sold

20.2K

2.20M

Net Activity

-2.2M

-$2.20M

9-12 Months

Bought

0

0.00

Sold

24.6K

2.84M

Net Activity

-2.8M

-$2.84M

Top Buyers

No buying activity

Top Sellers

1
ARD

Allison R Dirk

Director, Officer: Chairman And Ceo

32.5K sharesโ€ข4 transactions

$3.68M

2
AD

Anderson Darby

Officer: Evp, Chief Govt Rel Officer

21.8K sharesโ€ข4 transactions

$2.38M

3
PB

Poff Brian

Officer: Evp, Chief Financial Officer

4.7K sharesโ€ข3 transactions

$518K

4
BWB

Bickham W Bradley

Officer: President And Coo

4.0K sharesโ€ข1 transactions

$463K

5
GS

Gaffney Sean

Officer: Evp, Chief Legal Officer

2.0K sharesโ€ข3 transactions

$219K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $8.10M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$63K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

ADUS has not reported any dividend yield values in the available annual periods.

ย 

adus Dividend History

ADUS
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%