Autodesk, Inc.

Autodesk, Inc.

ADSKยทNASDAQ

$229.60

-7.5%
TechnologySoftware - Application

Autodesk, Inc. provides 3D design, engineering, and entertainment software and services worldwide. The company offers AutoCAD Civil 3D, a surveying, design, analysis, and documentation solution for civil engineering, including land development, transportation, and environmental projects; BIM 360, a construction management cloud-based software; AutoCAD, a software for professional design, drafting, detailing, and visualization; AutoCAD LT, a drafting and detailing software; computer-aided manufacturing (CAM) software for computer numeric control machining, inspection, and modelling for manufacturing; Fusion 360, a 3D CAD, CAM, and computer-aided engineering tool; and Industry Collections tools for professionals in architecture, engineering and construction, product design and manufacturing, and media and entertainment collection industries. It also provides Inventor tools for 3D mechanical design, simulation, analysis, tooling, visualization, and documentation; Vault, a data management software to manage data in one central location, accelerate design processes, and streamline internal/external collaboration; Maya and 3ds Max software products that offer 3D modeling, animation, effects, rendering, and compositing solutions; and ShotGrid, a cloud-based software for review and production tracking in the media and entertainment industry. It sells its products and services to customers directly, as well as through a network of resellers and distributors. Autodesk, Inc. was incorporated in 1982 and is headquartered in San Rafael, California.

At a Glance

Live Snapshot
Market Cap$48.48B
EPS5.2800
P/E Ratio43.48
Earnings Date08/27/2026
Autodesk, Inc.

Autodesk, Inc. Fair Value Envelope

ADSK ยท NASDAQ

Our analysis suggests that ADSK has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $229.6, this represents a potential HIDDEN relative to our calculated worth for Autodesk, Inc..

Intrinsic Value
Current Price: $229.6

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$2,500.9B
+ Cash & Equivalents$2.2B
Firm Value$2,503.2B
- Debt$2.7B
Equity Value$2,500.4B
/ Shares Outstanding214,496,807B
DCF Value$11.7K
UNDERVALUED BY 4977%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$3.9B
$6.3B
$10.1B
$16.1B
$25.8B
$41.2B
$66.0B
$105.7B
$169.1B
$270.7B
Maintenance CapEx
-$13.8M
-$22.0M
-$35.3M
-$56.5M
-$90.4M
-$144.6M
-$231.5M
-$370.6M
-$593.2M
-$949.5M
Owner Earnings
$3.9B
$6.3B
$10.0B
$16.0B
$25.7B
$41.1B
$65.8B
$105.3B
$168.5B
$269.8B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$3.6B
$5.4B
$8.0B
$11.8B
$17.5B
$25.9B
$38.4B
$56.9B
$84.3B
$125.0B
Terminal Value represents 84.9% of Enterprise Value