Aclaris Therapeutics, Inc.

Aclaris Therapeutics, Inc.

ACRSยทNASDAQ

$4.42

-4.5%
HealthcareBiotechnology

Aclaris Therapeutics, Inc. operates a clinical-stage biopharmaceutical company, develops novel drug candidates for immune-inflammatory diseases in the United States. It operates through two segments: Therapeutics and Contract Research. The Therapeutics segment is involved in identifying and developing innovative therapies to address significant unmet needs for immuno-inflammatory diseases. The Contract Research segment engages in the provision of laboratory services. The company also develops Zunsemetinib, an MK2 inhibitor for the treatment of moderate to severe rheumatoid and Psoriatic arthritis, and Hidradenitis suppurativa; and ATI-1777, a soft JAK 1/3 inhibitor for the treatment of moderate to severe atopic dermatitis. In addition, it develops ATI-2138, an ITK/TXK/JAK3 inhibitor as a potential treatment for T cell-mediated autoimmune diseases; Gut-Biased Program for inflammatory bowel disease; and ATI-2231, an MK2 inhibitor treatment for pancreatic and metastatic breast cancer. The company was incorporated in 2012 and is headquartered in Wayne, Pennsylvania.

At a Glance

Live Snapshot
Market Cap$533.03M
EPS-0.5300
P/E Ratio-8.34
Earnings Date08/06/2026
Aclaris Therapeutics, Inc.

Aclaris Therapeutics, Inc. Fair Value Envelope

ACRS ยท NASDAQ

Our analysis suggests that ACRS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $4.42, this represents a potential HIDDEN relative to our calculated worth for Aclaris Therapeutics, Inc..

Intrinsic Value
Current Price: $4.42

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$40.6M
+ Cash & Equivalents$20.0M
Firm Value-$20.7M
- Debt$2.1M
Equity Value-$22.8M
/ Shares Outstanding108,332,218B
DCF Value-$0
OVERVALUED BY 105%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$23.6M
-$11.8M
-$5.9M
-$2.9M
-$1.5M
-$736.1K
-$368.1K
-$184.0K
-$92.0K
-$46.0K
Maintenance CapEx
-$11.1K
-$5.6K
-$2.8K
-$1.4K
-$694
-$347
-$173
-$87
-$43
-$22
Owner Earnings
-$23.6M
-$11.8M
-$5.9M
-$2.9M
-$1.5M
-$736.5K
-$368.2K
-$184.1K
-$92.1K
-$46.0K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$21.8M
-$10.1M
-$4.7M
-$2.2M
-$1.0M
-$464.1K
-$214.9K
-$99.5K
-$46.1K
-$21.3K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.