Ascent Industries Co.

Ascent Industries Co.

ACNTยทNASDAQ

$13.52

+0.75%
Basic MaterialsSteel

Ascent Industries Co. an industrials company, focuses on the production and distribution of industrial tubular products and specialty chemicals in the United States and internationally. It manufactures welded pipes and tubes, primarily from stainless steel, duplex, and nickel alloys; and galvanized carbon tubes, as well as related stainless pipe products. The company also manufactures ornamental stainless-steel tubes for supply to the automotive, commercial transportation, marine, food services, construction, furniture, healthcare, and other industries; provides fiberglass and steel storage tanks for the oil and gas, waste water treatment, and municipal water industries; and distributes hot finish, seamless, carbon steel pipes, and tubes for use in mechanical and high-pressure applications in the oil and gas, heavy industrial, construction equipment, and chemical and other industries. In addition, it produces defoamers, surfactants, and lubricating agents for end users, including companies that supply agrochemical paper, metal working, coatings, water treatment, paint, mining, oil and gas, and janitorial and other applications. Further, the company provides contract manufacturing services, as well as operates as a multi-purpose plant to process various difficult to handle materials, including flammable solvents, viscous liquids, and granular solids. The company was formerly known as Synalloy Corporation and changed its name to Ascent Industries Co. in August 2022. Ascent Industries Co. was founded in 1945 and is headquartered in Oak Brook, Illinois.

At a Glance

Live Snapshot
Market Cap$122.20M
EPS-0.5800
P/E Ratio-23.31
Earnings Date08/05/2026
Ascent Industries Co.

Ascent Industries Co. Fair Value Envelope

ACNT ยท NASDAQ

Our analysis suggests that ACNT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $13.52, this represents a potential HIDDEN relative to our calculated worth for Ascent Industries Co..

Intrinsic Value
Current Price: $13.52

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$713.3K
+ Cash & Equivalents$57.6M
Firm Value$56.9M
- Debt$13.3M
Equity Value$43.5M
/ Shares Outstanding9,368,002B
DCF Value$5
OVERVALUED BY 66%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$259.5K
-$129.8K
-$64.9K
-$32.4K
-$16.2K
-$8.1K
-$4.1K
-$2.0K
-$1.0K
-$507
Maintenance CapEx
-$154.4K
-$77.2K
-$38.6K
-$19.3K
-$9.7K
-$4.8K
-$2.4K
-$1.2K
-$603
-$302
Owner Earnings
-$413.9K
-$207.0K
-$103.5K
-$51.7K
-$25.9K
-$12.9K
-$6.5K
-$3.2K
-$1.6K
-$808
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$383.2K
-$177.4K
-$82.1K
-$38.0K
-$17.6K
-$8.2K
-$3.8K
-$1.7K
-$809
-$374
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.