Arbutus Biopharma Corporation

Arbutus Biopharma Corporation

ABUSยทNASDAQ

$4.35

+2.1%
HealthcareBiotechnology

Arbutus Biopharma Corporation, a biopharmaceutical company, develops novel therapeutics for chronic Hepatitis B virus (HBV) infection, SARS-CoV-2, and other coronaviruses in the United States. Its HBV product pipeline consists of AB-729, a proprietary subcutaneously delivered RNA interference product candidate, which in Phase Ia/Ib clinical trial targeted to hepatocytes that inhibits viral replication and reduces various HBV antigens using novel covalently conjugated N-acetylgalactosamine (GalNAc) delivery technology; and AB-836, an oral capsid inhibitor that suppresses HBV DNA replication. The company's research and development programs include AB-161, an oral HBV RNA destabilizer to destabilize HBV RNA, which leads in the reduction of HBsAg and other viral proteins; AB-101, an oral PD-L1 inhibitor to reawaken patients' HBV-specific immune response; and small molecule antiviral medicines to treat coronaviruses, including COVID-19. It has strategic alliance, licensing, and research collaboration agreements with Talon Therapeutics, Inc.; Gritstone Oncology, Inc.; Alnylam Pharmaceuticals, Inc.; Qilu Pharmaceuticals Co, Ltd.; Assembly Biosciences, Inc.; Acuitas Therapeutics, Inc.; and Antios Therapeutics, Inc. Arbutus Biopharma Corporation also has a clinical collaboration agreement with Vaccitech plc to evaluate a triple combination of AB-729 for the treatment of chronic HBV infection. The company was formerly known as Tekmira Pharmaceuticals Corporation and changed its name to Arbutus Biopharma Corporation in July 2015. Arbutus Biopharma Corporation is headquartered in Warminster, Pennsylvania.

At a Glance

Live Snapshot
Market Cap$859.29M
EPS-0.1700
P/E Ratio-25.59
Earnings Date07/30/2026
Arbutus Biopharma Corporation

Arbutus Biopharma Corporation Fair Value Envelope

ABUS ยท NASDAQ

Our analysis suggests that ABUS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $4.35, this represents a potential HIDDEN relative to our calculated worth for Arbutus Biopharma Corporation.

Intrinsic Value
Current Price: $4.35

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$2.0B
+ Cash & Equivalents$18.0M
Firm Value-$2.0B
- Debt$4.2M
Equity Value-$2.0B
/ Shares Outstanding191,698,695B
DCF Value-$11
OVERVALUED BY 343%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$55.1M
-$76.6M
-$106.6M
-$148.2M
-$206.0M
-$286.5M
-$398.4M
-$553.9M
-$770.3M
-$1.1B
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
-$55.1M
-$76.6M
-$106.6M
-$148.2M
-$206.0M
-$286.5M
-$398.4M
-$553.9M
-$770.3M
-$1.1B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$51.0M
-$65.7M
-$84.6M
-$108.9M
-$140.2M
-$180.5M
-$232.5M
-$299.3M
-$385.3M
-$496.1M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.