Airbnb, Inc.

Airbnb, Inc.

ABNBยทNASDAQ

$133.59

-0.57%
Consumer CyclicalTravel Services

Airbnb, Inc., together with its subsidiaries, operates a platform that enables hosts to offer stays and experiences to guests worldwide. The company's marketplace model connects hosts and guests online or through mobile devices to book spaces and experiences. It primarily offers private rooms, primary homes, or vacation homes. The company was formerly known as AirBed & Breakfast, Inc. and changed its name to Airbnb, Inc. in November 2010. Airbnb, Inc. was founded in 2007 and is headquartered in San Francisco, California.

At a Glance

Live Snapshot
Market Cap$79.29B
EPS4.1000
P/E Ratio32.58
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 32.6).

Valuation inputs: P/E 32.6, earnings yield +3.1%, momentum -0.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +30.6%, ROIC +19.2%).

Profitability stack: net margin +20.5%, ROE +30.6%, ROIC +19.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +63.1%, momentum -0.6%, net margin +20.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

abnb

Airbnb, Inc. Market vs Earnings Trajectory

ABNB ยท NASDAQ

Loading price and EPS data...

Airbnb, Inc.

Airbnb, Inc. Fair Value Envelope

ABNB ยท NASDAQ

Our analysis suggests that ABNB has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $133.59, this represents a potential HIDDEN relative to our calculated worth for Airbnb, Inc..

Intrinsic Value
Current Price: $133.59
3Y+38.0%
5Y-153.0%
10Y-3254.0%
3Y+46.0%
5Y+262.0%
10Y+378.0%
3Y+33.0%
5Y-155.0%
10Y-3685.0%
3Y+35.0%
5Y-838.0%
10Y+1749.0%
3Y+36.0%
5Y-796.0%
10Y+2976.0%
3Y+38.0%
5Y+112.0%
10Y+236.0%
Airbnb, Inc.

Airbnb, Inc. Profit Bridge

ABNB ยท NASDAQ
Revenue12.24B
Cost of Goods Sold (2.09B)
Gross Profit10.15B
Operating Expenses (7.61B)
Operating Income2.54B
Interest Expense (0.00)
Other Income/Expense593.00M
Pretax Income3.14B
Income Tax (626.00M)
Net Income2.51B
Net Income
2.51B

Profitability Analysis

Gross Margin

83.0%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

20.8%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

20.5%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

20.0%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

82.96%
Gross Profit Margin
3Y+1.0%
5Y+12.0%
10Y+11.0%
20.78%
Operating Profit Margin
-10%
3Y-3.0%
5Y-120.0%
10Y-754.0%
20.51%
Net Profit Margin
-14%
3Y-9.0%
5Y-115.0%
10Y-850.0%
30.63%
Return on Equity
-3%
3Y-10.0%
5Y-119.0%
10Y-
11.31%
Return on Assets
-11%
3Y-4.0%
5Y-126.0%
10Y-
19.16%
Return on Invested Capital
3%
3Y-9.0%
5Y-130.0%
10Y-
ABNB

Airbnb, Inc. Cash Conversion Engine

ABNB ยท NASDAQ
Net Income2.51B
Depreciation & Amortization0.00
Stock-Based Compensation1.59B
Change in Working Capital-106.00M
Others273.00M
Capital Expenditures0.00
Free Cash Flow4.65B

Cash Flow Quality Analysis

FCF Conversion Rate

185.0%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

FCF Growth Trend

+2.8%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

-$106.00M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

abnb

Airbnb, Inc. Funding & Solvency Profile

ABNB ยท NASDAQ
Cash & Cash Equivalents7.04B
Net Receivables10.55B
Inventory0.00
Other Current Assets1.05B
Total Current Assets24 B
Property, Plant & Equipment0.00
Goodwill & Intangible Assets767.00M
Long-Term Investments0.00
Other Non-Current Assets519.00M
Total Non-Current Assets519 M
Total Assets
26.83B

Financial Health Analysis

Current Ratio

1.44x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

2.51x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

7 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

88% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

abnb

Airbnb, Inc. Street Expectations Map

ABNB ยท NASDAQ

Wall Street analysts project that ABNB stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 153.00, with estimates ranging from a low of 107.00 to a high of 185.00.

Lowest Target
107.00
-19.90%
Consensus Target
153.00
14.53%
Highest Target
185.00
38.48%

The consensus 1-year price target stands at 153.00, with estimates ranging from a low of 107.00 to a high of 185.00.

Analyst Consensus Analysis

Upside Potential

+14.5%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

51.0% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Risk-Reward Profile

1.93x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

abnb

Airbnb, Inc. Insider Positioning

ABNB ยท NASDAQ

During the last 12 months, insiders have sold $176.79M worth of ABNB shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

85.6K

12.12M

Net Activity

-12.1M

-$12.12M

3-6 Months

Bought

0

0.00

Sold

281.2K

35.89M

Net Activity

-35.9M

-$35.89M

6-9 Months

Bought

0

0.00

Sold

500.0K

60.37M

Net Activity

-60.4M

-$60.37M

9-12 Months

Bought

0

0.00

Sold

524.8K

68.41M

Net Activity

-68.4M

-$68.41M

Top Buyers

No buying activity

Top Sellers

1
GJ

Gebbia Joseph

Director, 10 Percent Owner:

942.4K sharesโ€ข27 transactions

$119.27M

2
BN

Blecharczyk Nathan

Director, 10 Percent Owner, Officer: Chief Strategy Officer

278.0K sharesโ€ข12 transactions

$35.04M

3
ME

Mertz Elinor

Officer: Chief Financial Officer

70.8K sharesโ€ข13 transactions

$9.28M

4
BAN

Balogh Aristotle N

Officer: Chief Technology Officer

49.6K sharesโ€ข31 transactions

$6.40M

5
CB

Chesky Brian

Director, 10 Percent Owner, Officer: Ceo And Chairman

35.8K sharesโ€ข5 transactions

$4.69M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $176.79M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$12.12M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

ABNB has not reported any dividend yield values in the available annual periods.

ย 

abnb Dividend History

ABNB
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%