Zedge, Inc.

Zedge, Inc.

ZDGE·AMEX

$3.88

+0.78%
Communication ServicesInternet Content & Information

Zedge, Inc. operates a digital publishing and content platform worldwide. Its platform enables consumers to personalize their mobile devices with ringtones, home screen app icons, wallpapers, widgets, and notification sounds. The company was incorporated in 2008 and is based in New York, New York.

At a Glance

Live Snapshot
Market Cap$50.47M
EPS-0.1700
P/E Ratio-23.08
Earnings Date03/11/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -23.1).

Valuation inputs: P/E -23.1, earnings yield N/A, momentum +0.8%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -9.2%, ROIC -2.5%).

Profitability stack: net margin -8.1%, ROE -9.2%, ROIC -2.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +27.4%, momentum +0.8%, net margin -8.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

zdge

Zedge, Inc. Market vs Earnings Trajectory

ZDGE · AMEX

Loading price and EPS data...

Zedge, Inc.

Zedge, Inc. Fair Value Envelope

ZDGE · AMEX

Our analysis suggests that ZDGE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.88, this represents a potential HIDDEN relative to our calculated worth for Zedge, Inc..

Intrinsic Value
Current Price: $3.88
3Y-125.0%
5Y+239.0%
10Y-242.0%
3Y+11.0%
5Y+210.0%
10Y+165.0%
3Y-125.0%
5Y+328.0%
10Y-343.0%
3Y-70.0%
5Y+61.0%
10Y+86.0%
3Y-69.0%
5Y+145.0%
10Y+299.0%
3Y-35.0%
5Y+197.0%
10Y+187.0%
Zedge, Inc.

Zedge, Inc. Profit Bridge

ZDGE · AMEX
Revenue29.40M
Cost of Goods Sold (2.99M)
Gross Profit26.41M
Operating Expenses (27.19M)
Operating Income-779.00K
Interest Expense (0.00)
Other Income/Expense-1.94M
Pretax Income-2.72M
Income Tax (-325.00K)
Net Income-2.39M
Net Income
-2.39M

Profitability Analysis

Gross Margin

89.8%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-2.6%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-8.1%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

89.83%
Gross Profit Margin
5%
3Y+4.0%
5Y+27.0%
10Y+8.0%
-2.65%
Operating Profit Margin
-621%
3Y-108.0%
5Y-38.0%
10Y-120.0%
-8.14%
Net Profit Margin
-73%
3Y-122.0%
5Y+38.0%
10Y-192.0%
-9.24%
Return on Equity
-69%
3Y-142.0%
5Y+47.0%
10Y-200.0%
-6.71%
Return on Assets
-72%
3Y-138.0%
5Y+44.0%
10Y-185.0%
-2.45%
Return on Invested Capital
-735%
3Y-115.0%
5Y-44.0%
10Y-120.0%
ZDGE

Zedge, Inc. Cash Conversion Engine

ZDGE · AMEX
Net Income-2.39M
Depreciation & Amortization1.15M
Stock-Based Compensation0.00
Change in Working Capital2.71M
Others2.43M
Capital Expenditures-83.00K
Free Cash Flow3.34M

Cash Flow Quality Analysis

FCF Conversion Rate

-139.6%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

2.4%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-28.3%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$2.71M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

zdge

Zedge, Inc. Funding & Solvency Profile

ZDGE · AMEX
Cash & Cash Equivalents18.50M
Net Receivables3.32M
Inventory0.00
Other Current Assets638.00K
Total Current Assets22 M
Property, Plant & Equipment1.38M
Goodwill & Intangible Assets6.78M
Long-Term Investments0.00
Other Non-Current Assets520.00K
Total Non-Current Assets2 M
Total Assets
35.96M

Financial Health Analysis

Current Ratio

2.86x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.39x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

15 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

62% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

zdge

Zedge, Inc. Street Expectations Map

ZDGE · AMEX

Wall Street analysts project that ZDGE stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 6.00, with estimates ranging from a low of 6.00 to a high of 6.00.

Lowest Target
6.00
54.64%
Consensus Target
6.00
54.64%
Highest Target
6.00
54.64%

The consensus 1-year price target stands at 6.00, with estimates ranging from a low of 6.00 to a high of 6.00.

Analyst Consensus Analysis

Upside Potential

+54.6%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

zdge

Zedge, Inc. Insider Positioning

ZDGE · AMEX

During the last 12 months, insiders have sold $293K worth of ZDGE shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

72.5K

292.69K

Net Activity

-293K

-$293K

Top Buyers

No buying activity

Top Sellers

1
GM

Ghermezian Mark

Director

72.5K shares2 transactions

$293K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $293K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

1 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

0.63%
Dividend Yield
3Y-
5Y-
10Y-
 

zdge Dividend History

ZDGE
10Y CAGR +0%
Latest $0.016
Annual $0.016
Stable dividend payments
Last Period: +0%