UEC - AMEX

Uranium Energy Corp.

Uranium Energy Corp.

UECยทAMEX

$14.09

-2.9%
EnergyUranium

Uranium Energy Corp., together with its subsidiaries, engages in exploration, pre-extraction, extraction, and processing uranium and titanium concentrates in the United States, Canada, and Paraguay. It owns interests in the Palangana mine, Goliad, Burke Hollow, Longhorn, and Salvo projects located in Texas; Anderson, Workman Creek, and Los Cuatros projects situated in Arizona; Slick Rock project in Colorado; Reno Creek project in Wyoming; Diabase project located in Canada; and Yuty, Oviedo, and Alto Paranรก titanium projects in Paraguay. The company was formerly known as Carlin Gold Inc. and changed its name to Uranium Energy Corp. in January 2005. Uranium Energy Corp. was incorporated in 2003 and is based in Corpus Christi, Texas.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$6.91B
EPS-0.2000
P/E Ratio-70.45
Earnings Date06/09/2026
Uranium Energy Corp.

Uranium Energy Corp. Fair Value Envelope

UEC ยท AMEX

Our analysis suggests that UEC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $14.09, this represents a potential HIDDEN relative to our calculated worth for Uranium Energy Corp..

HIDDEN
Intrinsic Value
Current Price: $14.09

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$2.9B
+ Cash & Equivalents$148.9M
Firm Value-$2.8B
- Debt$2.3M
Equity Value-$2.8B
/ Shares Outstanding465,406,250B
DCF Value-$6
OVERVALUED BY 142%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$87.8M
-$119.5M
-$162.8M
-$221.7M
-$301.8M
-$411.0M
-$559.7M
-$762.2M
-$1.0B
-$1.4B
Maintenance CapEx
-$1.6M
-$2.1M
-$2.9M
-$3.9M
-$5.3M
-$7.3M
-$9.9M
-$13.5M
-$18.3M
-$25.0M
Owner Earnings
-$89.3M
-$121.6M
-$165.6M
-$225.6M
-$307.2M
-$418.3M
-$569.6M
-$775.7M
-$1.1B
-$1.4B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$82.7M
-$104.3M
-$131.5M
-$165.8M
-$209.1M
-$263.6M
-$332.4M
-$419.1M
-$528.4M
-$666.2M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.

Related Guides

Blog Categories

Continue your UEC research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.