Tecogen Inc.

Tecogen Inc.

TGENยทAMEX

$6.82

+0.44%
IndustrialsElectrical Equipment & Parts

Tecogen Inc. designs, manufactures, markets, and maintains industrial and commercial cogeneration systems for residential, commercial, recreational, and industrial use in the United States and internationally. It operates through three segments: Products, Services, and Energy Production. The company offers InVerde e+ and TecoPower, a cogeneration product that supplies electricity and hot water; TECOCHILL air-conditioning and refrigeration chillers; Tecofrost gas engine-driven refrigeration compressors; and water heaters under the Ilios brand name, as well as emissions control technology under the Ultera brand name. It also provides long-term maintenance contracts, parts sales, and turnkey installation services through a network of eleven field service centers in California, the Midwest, the Northeast, and the Southeast, as well as in Ontario, Canada. In addition, the company installs, owns, operates, and maintains distributed generation of electricity, energy, and other complementary systems. It serves hospitals and nursing homes, colleges, universities, health clubs, spas, hotels, motels, office and retail buildings, food and beverage processors, multi-unit residential buildings, laundries, ice rinks, swimming pools, factories, municipal buildings, military installations, and indoor growing facilities. The company was incorporated in 2000 and is headquartered in Waltham, Massachusetts.

At a Glance

Live Snapshot
Market Cap$204.04M
EPS-0.3000
P/E Ratio-22.73
Earnings Date08/11/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -22.7).

Valuation inputs: P/E -22.7, earnings yield N/A, momentum +0.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -38.1%, ROIC -25.0%).

Profitability stack: net margin -30.5%, ROE -38.1%, ROIC -25.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +42.0%, momentum +0.4%, net margin -30.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

tgen

Tecogen Inc. Market vs Earnings Trajectory

TGEN ยท AMEX

Loading price and EPS data...

Tecogen Inc.

Tecogen Inc. Fair Value Envelope

TGEN ยท AMEX

Our analysis suggests that TGEN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $6.82, this represents a potential HIDDEN relative to our calculated worth for Tecogen Inc..

Intrinsic Value
Current Price: $6.82
3Y+205.0%
5Y+20.0%
10Y+428.0%
3Y+8.0%
5Y-4.0%
10Y+11.0%
3Y+237.0%
5Y+34.0%
10Y+652.0%
3Y+633.0%
5Y-804.0%
10Y+265.0%
3Y+508.0%
5Y-942.0%
10Y+246.0%
3Y+31.0%
5Y+23.0%
10Y+56.0%
Tecogen Inc.

Tecogen Inc. Profit Bridge

TGEN ยท AMEX
Revenue27.07M
Cost of Goods Sold (17.25M)
Gross Profit9.82M
Operating Expenses (16.96M)
Operating Income-7.13M
Interest Expense (150.29K)
Other Income/Expense-1.10M
Pretax Income-8.23M
Income Tax (20.61K)
Net Income-8.25M
Net Income
-8.25M

Profitability Analysis

Gross Margin

36.3%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

-26.3%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-30.5%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

36.29%
Gross Profit Margin
-17%
3Y-18.0%
5Y-5.0%
10Y-4.0%
-26.34%
Operating Profit Margin
31%
3Y+180.0%
5Y+25.0%
10Y+547.0%
-30.47%
Net Profit Margin
45%
3Y+211.0%
5Y+40.0%
10Y+581.0%
-38.11%
Return on Equity
-18%
3Y+197.0%
5Y+7.0%
10Y+404.0%
-22.30%
Return on Assets
46%
3Y+157.0%
5Y+9.0%
10Y+383.0%
-24.99%
Return on Invested Capital
-10%
3Y+126.0%
5Y-5.0%
10Y+354.0%
TGEN

Tecogen Inc. Cash Conversion Engine

TGEN ยท AMEX
Net Income-8.25M
Depreciation & Amortization877.67K
Stock-Based Compensation348.03K
Change in Working Capital-4.20M
Others1.31M
Capital Expenditures-400.78K
Free Cash Flow-10.31M

Cash Flow Quality Analysis

FCF Conversion Rate

125.0%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

-4.0%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-433.6%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$4.20M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

tgen

Tecogen Inc. Funding & Solvency Profile

TGEN ยท AMEX
Cash & Cash Equivalents9.33M
Net Receivables5.06M
Inventory11.44M
Other Current Assets719.78K
Total Current Assets27 M
Property, Plant & Equipment4.53M
Goodwill & Intangible Assets3.31M
Long-Term Investments0.00
Other Non-Current Assets79.48K
Total Non-Current Assets5 M
Total Assets
34.46M

Financial Health Analysis

Current Ratio

3.02x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.76x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

18 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

77% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

tgen

Tecogen Inc. Street Expectations Map

TGEN ยท AMEX

Wall Street analysts project that TGEN stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 7.50, with estimates ranging from a low of 7.50 to a high of 7.50.

Lowest Target
7.50
9.97%
Consensus Target
7.50
9.97%
Highest Target
7.50
9.97%

The consensus 1-year price target stands at 7.50, with estimates ranging from a low of 7.50 to a high of 7.50.

Analyst Consensus Analysis

Upside Potential

+10.0%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

tgen

Tecogen Inc. Insider Positioning

TGEN ยท AMEX

During the last 12 months, insiders have purchased $134K and sold $726K worth of TGEN shares, resulting in $592K of net selling activity.

3 Months

Bought

60.7K

134.05K

Sold

0

0.00

Net Activity

+134K

+$134K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

126.7K

725.81K

Net Activity

-726K

-$726K

Top Buyers

1
HSB

Hirsch Susan B

Director

15.0K sharesโ€ข2 transactions

$44K

2
LE

Lewis Earl

Director

10.0K sharesโ€ข2 transactions

$27K

3
WJKI

Whiting John Kimball Iv

Officer: General Counsel & Secretary

10.0K sharesโ€ข1 transactions

$24K

4
DRP

Deschenes Roger P.

Officer: Cao

10.0K sharesโ€ข1 transactions

$22K

5
GA

Ghoniem Ahmed

Director

12.7K sharesโ€ข1 transactions

$10K

Top Sellers

1
PRA

Panora Robert A

Officer: Coo And President

76.7K sharesโ€ข4 transactions

$429K

2
LS

Lafaille Stephen

Officer: Vp Of Business Development

50.0K sharesโ€ข3 transactions

$297K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $592K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.18:1

Weak buy/sell ratio. Selling significantly exceeds buyingโ€”monitor for potential fundamental concerns.

Recent Trend (3 Months)

$134K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

5 insider buyers vs. 2 sellers. Broad-based buying across management team suggests widespread confidence.

No Dividend Yield Data

TGEN has not reported any dividend yield values in the available annual periods.

ย 

tgen Dividend History

TGEN
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%