SLND - AMEX
Southland Holdings, Inc.
$1.20
-7.0%Southland Holdings, Inc. engages in specialty infrastructure construction business in North America and internationally. The company operates through two segments, Civil and Transportation. The Civil segment designs and constructs water pipelines, pump stations, lift stations, water and wastewater treatment plants, concrete and structural steel, outfall, and tunneling. The Transportation segment designs and constructs bridges, roadways, marine, dredging, ship terminals and piers, and specialty structures and facilities. Southland Holdings, Inc. was founded in 1900 and is headquartered in Grapevine, Texas.
At a Glance
Live SnapshotSouthland Holdings, Inc. Fair Value Envelope
Owner Earnings Valuation Tool
Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation
Historical Financial Data
Base year metrics used for projections
Projection Settings
Forecast period and terminal assumptions
DCF Valuation Summary
Calculation flow from present value to intrinsic value per share
Owner Earnings Projections
Operating Cash Flow - Maintenance CapEx = Owner Earnings
| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $33.2M | $66.3M | $132.6M | $265.3M | $530.6M | $1.1B | $2.1B | $4.2B | $8.5B | $17.0B |
| Maintenance CapEx | -$1.5M | -$3.1M | -$6.2M | -$12.3M | -$24.6M | -$49.2M | -$98.5M | -$196.9M | -$393.8M | -$787.7M |
| Owner Earnings | $31.6M | $63.2M | $126.5M | $253.0M | $506.0M | $1.0B | $2.0B | $4.0B | $8.1B | $16.2B |
| Discount Factor | 0.926 | 0.857 | 0.794 | 0.735 | 0.681 | 0.630 | 0.583 | 0.540 | 0.500 | 0.463 |
| Present Value | $29.3M | $54.2M | $100.4M | $186.0M | $344.4M | $637.7M | $1.2B | $2.2B | $4.0B | $7.5B |
Related Guides
Continue your SLND research with focused valuation guides.
Research Paths
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.