SIFCO Industries, Inc.

SIFCO Industries, Inc.

SIFยทAMEX

$19.84

+4.8%
IndustrialsAerospace & Defense

SIFCO Industries, Inc. produces and sells forgings and machined components primarily for the aerospace and energy markets in North America and Europe. The company's processes and services include forging, heat-treating, and machining. It offers original equipment manufacturer and aftermarket components for aircraft and industrial gas turbine engines; steam turbine blades; structural airframe components; aircraft landing gear components; aircraft wheels and brakes; rotating components for helicopters; and commercial/industrial products. The company also provides heat-treatment, surface-treatment, non-destructive testing, and select machining and sub-assembly of forged components. SIFCO Industries, Inc. was founded in 1913 and is based in Cleveland, Ohio.

At a Glance

Live Snapshot
Market Cap$124.08M
EPS-0.1200
P/E Ratio-58.47
Earnings Date05/13/2026
SIFCO Industries, Inc.

SIFCO Industries, Inc. Fair Value Envelope

SIF ยท AMEX

Our analysis suggests that SIF has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $19.84, this represents a potential HIDDEN relative to our calculated worth for SIFCO Industries, Inc..

Intrinsic Value
Current Price: $19.84

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$100.5M
+ Cash & Equivalents$2.0M
Firm Value-$98.4M
- Debt$23.8M
Equity Value-$122.2M
/ Shares Outstanding6,215,128B
DCF Value-$20
OVERVALUED BY 199%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$133.5K
-$251.0K
-$472.0K
-$887.5K
-$1.7M
-$3.1M
-$5.9M
-$11.1M
-$20.9M
-$39.2M
Maintenance CapEx
-$182.0K
-$342.2K
-$643.5K
-$1.2M
-$2.3M
-$4.3M
-$8.0M
-$15.1M
-$28.4M
-$53.5M
Owner Earnings
-$315.5K
-$593.3K
-$1.1M
-$2.1M
-$3.9M
-$7.4M
-$13.9M
-$26.2M
-$49.3M
-$92.7M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$292.1K
-$508.6K
-$885.5K
-$1.5M
-$2.7M
-$4.7M
-$8.1M
-$14.2M
-$24.7M
-$42.9M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.