SCCG - AMEX
Sachem Capital Corp. 8.00% Note
$24.70
-0.12%Sachem Capital Corp. is a real estate finance company, which engages in the provision of real estate investment trust services. The firm specializes in originating, underwriting, funding, servicing, and managing services for a portfolio of short-term loans. It offers short-term, secured, and non-banking loans to real estate investors to fund their acquisition, renovation, rehabilitation, or development of residential and commercial properties. The company was founded by Jeffrey C. Villano and John L. Villano in January 2016 and is headquartered in Branford, CT.
At a Glance
Live SnapshotSachem Capital Corp. 8.00% Note Fair Value Envelope
Owner Earnings Valuation Tool
Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation
Historical Financial Data
Base year metrics used for projections
Projection Settings
Forecast period and terminal assumptions
DCF Valuation Summary
Calculation flow from present value to intrinsic value per share
Owner Earnings Projections
Operating Cash Flow - Maintenance CapEx = Owner Earnings
| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $1.3M | $665.5K | $332.8K | $166.4K | $83.2K | $41.6K | $20.8K | $10.4K | $5.2K | $2.6K |
| Maintenance CapEx | -$337.8K | -$168.9K | -$84.5K | -$42.2K | -$21.1K | -$10.6K | -$5.3K | -$2.6K | -$1.3K | -$660 |
| Owner Earnings | $993.2K | $496.6K | $248.3K | $124.2K | $62.1K | $31.0K | $15.5K | $7.8K | $3.9K | $1.9K |
| Discount Factor | 0.926 | 0.857 | 0.794 | 0.735 | 0.681 | 0.630 | 0.583 | 0.540 | 0.500 | 0.463 |
| Present Value | $919.6K | $425.8K | $197.1K | $91.3K | $42.2K | $19.6K | $9.1K | $4.2K | $1.9K | $899 |
Related Guides
Continue your SCCG research with focused valuation guides.
Research Paths
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.