Riley Exploration Permian, Inc.

Riley Exploration Permian, Inc.

REPXยทAMEX

$35.88

-0.43%
EnergyOil & Gas Exploration & Production

Riley Exploration Permian, Inc., an independent oil and natural gas company, engages in the acquisition, exploration, development, and production of oil, natural gas, and natural gas liquids in Texas and New Mexico. The company's activities are primarily focused on the San Andres Formation, a shelf margin deposit on the Central Basin Platform and Northwest Shelf. Its acreage is primarily located on contiguous blocks in Yoakum County, Texas; and Lea and Roosevelt Counties, New Mexico. As of September 30, 2021, the company had approximately 31,352 net acres and a total of 77 net producing wells. Riley Exploration Permian, Inc. is headquartered in Oklahoma City, Oklahoma.

At a Glance

Live Snapshot
Market Cap$778.56M
EPS7.6100
P/E Ratio4.72
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 4.7).

Valuation inputs: P/E 4.7, earnings yield +21.2%, momentum -0.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +25.4%, ROIC +10.4%).

Profitability stack: net margin +41.0%, ROE +25.4%, ROIC +10.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +45.8%, momentum -0.4%, net margin +41.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

repx

Riley Exploration Permian, Inc. Market vs Earnings Trajectory

REPX ยท AMEX

Loading price and EPS data...

Riley Exploration Permian, Inc.

Riley Exploration Permian, Inc. Fair Value Envelope

REPX ยท AMEX

Our analysis suggests that REPX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $35.885, this represents a potential HIDDEN relative to our calculated worth for Riley Exploration Permian, Inc..

Intrinsic Value
Current Price: $35.885
3Y+26.0%
5Y-1653.0%
10Y-192.0%
3Y+22.0%
5Y+12803.0%
10Y+8290.0%
3Y+36.0%
5Y-4509.0%
10Y-3930.0%
3Y+25.0%
5Y-13821.0%
10Y-21102.0%
3Y+105.0%
5Y-5302.0%
10Y-6003.0%
3Y+127.0%
5Y+21676.0%
10Y+13560.0%
Riley Exploration Permian, Inc.

Riley Exploration Permian, Inc. Profit Bridge

REPX ยท AMEX
Revenue391.98M
Cost of Goods Sold (210.10M)
Gross Profit181.88M
Operating Expenses (40.60M)
Operating Income141.28M
Interest Expense (32.04M)
Other Income/Expense67.69M
Pretax Income208.96M
Income Tax (48.12M)
Net Income160.84M
Net Income
160.84M

Profitability Analysis

Gross Margin

46.4%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

36.0%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

41.0%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

23.0%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

46.40%
Gross Profit Margin
-19%
3Y-37.0%
5Y-299.0%
10Y+1836.0%
36.04%
Operating Profit Margin
-4%
3Y-43.0%
5Y-129.0%
10Y-141.0%
41.03%
Net Profit Margin
89%
3Y+12.0%
5Y-134.0%
10Y-146.0%
25.36%
Return on Equity
46%
3Y-28.0%
5Y-119.0%
10Y-120.0%
13.75%
Return on Assets
54%
3Y-40.0%
5Y-120.0%
10Y-128.0%
10.45%
Return on Invested Capital
-20%
3Y-71.0%
5Y-113.0%
10Y-112.0%
REPX

Riley Exploration Permian, Inc. Cash Conversion Engine

REPX ยท AMEX
Net Income160.84M
Depreciation & Amortization93.18M
Stock-Based Compensation9.13M
Change in Working Capital20.58M
Others-82.54M
Capital Expenditures-126.29M
Free Cash Flow86.25M

Cash Flow Quality Analysis

FCF Conversion Rate

53.6%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

59.4%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

-25.9%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$20.58M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

repx

Riley Exploration Permian, Inc. Funding & Solvency Profile

REPX ยท AMEX
Cash & Cash Equivalents15.81M
Net Receivables56.63M
Inventory7.92M
Other Current Assets2.71M
Total Current Assets83 M
Property, Plant & Equipment22.78M
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets1.07B
Total Non-Current Assets1 B
Total Assets
1.18B

Financial Health Analysis

Current Ratio

0.32x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

1.13x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

-180588000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

7% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Negative working capital with limited cash reserves requires immediate attentionโ€”potential liquidity crisis if not addressed promptly.

repx

Riley Exploration Permian, Inc. Street Expectations Map

REPX ยท AMEX

Wall Street analysts project that REPX stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 37.00, with estimates ranging from a low of 36.00 to a high of 38.00.

Lowest Target
36.00
0.32%
Consensus Target
37.00
3.11%
Highest Target
38.00
5.89%

The consensus 1-year price target stands at 37.00, with estimates ranging from a low of 36.00 to a high of 38.00.

Analyst Consensus Analysis

Upside Potential

+3.1%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

5.4% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

repx

Riley Exploration Permian, Inc. Insider Positioning

REPX ยท AMEX

During the last 12 months, insiders have purchased $790K and sold $75.26M worth of REPX shares, resulting in $74.47M of net selling activity.

3 Months

Bought

0

0.00

Sold

494.1K

16.22M

Net Activity

-16.2M

-$16.22M

3-6 Months

Bought

0

0.00

Sold

1.6M

47.58M

Net Activity

-47.6M

-$47.58M

6-9 Months

Bought

0

0.00

Sold

380.4K

10.58M

Net Activity

-10.6M

-$10.58M

9-12 Months

Bought

30.0K

789.90K

Sold

32.4K

875.83K

Net Activity

-86K

-$86K

Top Buyers

1
LAG

Libin Alvin Gerald

10 Percent Owner

30.0K sharesโ€ข2 transactions

$790K

Top Sellers

1
BREHL

Bluescape Riley Exploration Holdings Llc

10 Percent Owner

2.5M sharesโ€ข37 transactions

$72.89M

2
RB

Riley Bobby

Director, Officer: Ceo

69.7K sharesโ€ข6 transactions

$1.84M

3
RCN

Riley Corey Neil

Officer: Cio & Cco

11.7K sharesโ€ข4 transactions

$316K

4
ABA

Arriaga Brent Alexander

Director

6.4K sharesโ€ข2 transactions

$207K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $74.47M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.01:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$16.22M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

4 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

1.10%
Dividend Yield
-28%
3Y+21.0%
5Y-
10Y-
ย 

repx Dividend History

REPX
10Y CAGR +4%
Latest $0.4
Annual $1.58
5 year growth trend
Last Period: +0%