Paramount Gold Nevada Corp.

Paramount Gold Nevada Corp.

PZGยทAMEX

$1.31

-1.5%
Basic MaterialsGold

Paramount Gold Nevada Corp., together with its subsidiaries, engages in the acquisition, exploration, and development of precious metal properties in the United States. The company primarily explores for gold and silver ores. It holds principal interest in the Sleeper gold project with 2,322 unpatented mining claims totaling approximately 38,300 acres located in Humbolt County, Nevada. The company also holds 100% interest in the Grassy Mountain gold project with 442 federal mining claims and 3 patented lode claims covering approximately 9,300 acres located in Malheur County, Oregon. Paramount Gold Nevada Corp. was founded in 1992 and is headquartered in Winnemucca, Nevada.

At a Glance

Live Snapshot
Market Cap$112.38M
EPS-0.1300
P/E Ratio-10.08
Earnings Date09/29/2026
Paramount Gold Nevada Corp.

Paramount Gold Nevada Corp. Fair Value Envelope

PZG ยท AMEX

Our analysis suggests that PZG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.31, this represents a potential HIDDEN relative to our calculated worth for Paramount Gold Nevada Corp..

Intrinsic Value
Current Price: $1.31

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$19.7M
+ Cash & Equivalents$1.4M
Firm Value-$18.3M
- Debt$11.6M
Equity Value-$30.0M
/ Shares Outstanding78,358,400B
DCF Value-$0
OVERVALUED BY 129%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$5.2M
-$4.4M
-$3.6M
-$3.0M
-$2.5M
-$2.1M
-$1.7M
-$1.5M
-$1.2M
-$1.0M
Maintenance CapEx
-$26.9K
-$22.4K
-$18.7K
-$15.6K
-$13.0K
-$10.8K
-$9.0K
-$7.5K
-$6.2K
-$5.2K
Owner Earnings
-$5.2M
-$4.4M
-$3.6M
-$3.0M
-$2.5M
-$2.1M
-$1.8M
-$1.5M
-$1.2M
-$1.0M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$4.9M
-$3.7M
-$2.9M
-$2.2M
-$1.7M
-$1.3M
-$1.0M
-$789.9K
-$609.3K
-$470.0K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.