MPU - AMEX

Mega Matrix Corp.

Mega Matrix Corp.

MPUยทAMEX

$1.06

+0.47%
IndustrialsRental & Leasing Services

Mega Matrix Corp., together with its subsidiaries, engages in the GameFi business in the metaverse ecosystem. The company offers Ethereum platform to stake on a node for the purpose of validating transactions and adding blocks to a respective blockchain network. It also provides aircraft advisory and management services. The company was formerly known as AeroCentury Corp. and changed its name to Mega Matrix Corp. in March 2022. Mega Matrix Corp. was incorporated in 1997 and is headquartered in Palo Alto, California.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$54.76M
EPS-0.2300
P/E Ratio-5.95
Earnings Date03/23/2026
Mega Matrix Corp.

Mega Matrix Corp. Fair Value Envelope

MPU ยท AMEX

Our analysis suggests that MPU has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.06, this represents a potential HIDDEN relative to our calculated worth for Mega Matrix Corp..

HIDDEN
Intrinsic Value
Current Price: $1.06

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$37.5B
+ Cash & Equivalents$8.9M
Firm Value$37.5B
- Debt$0
Equity Value$37.5B
/ Shares Outstanding51,661,300B
DCF Value$725
UNDERVALUED BY 68342%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$8.2M
$16.5M
$33.0M
$65.9M
$131.9M
$263.8M
$527.5M
$1.1B
$2.1B
$4.2B
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
$8.2M
$16.5M
$33.0M
$65.9M
$131.9M
$263.8M
$527.5M
$1.1B
$2.1B
$4.2B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$7.6M
$14.1M
$26.2M
$48.5M
$89.8M
$166.2M
$307.8M
$570.0M
$1.1B
$2.0B
Terminal Value represents 88.7% of Enterprise Value

Related Guides

Blog Categories

Continue your MPU research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.