The Marygold Companies, Inc.

The Marygold Companies, Inc.

MGLDยทAMEX

$1.18

+0.0000%
Financial ServicesAsset Management

The Marygold Companies Inc., through its subsidiaries, engages in investment fund management, beauty products, food products, and security alarm systems businesses in the United States, New Zealand, Australia, and Canada. It also operates as an investment advisor to exchange traded funds and exchange traded products organized as limited partnerships or investment trusts. In addition, the company manufactures and distributes meat pies and related bakery confections to groceries, gasoline convenience stores, and independent retailers, as well as prints specialty wrappers for the food industry; and sells and installs commercial and residential alarm monitoring systems under the Brigadier Security Systems and Elite Security names. Further, it engages in the formulation and wholesale distribution of hair and skin care products under the Original Sprout brand to salons, resorts, grocery stores, health food stores, e-tail sites, and online shopping carts. Additionally, the company engages in the development of a Fintech software application to provide an enhanced mobile banking experience. The company was formerly known as Concierge Technologies, Inc. and changed its name to The Marygold Companies Inc. in March 2022. The Marygold Companies Inc. was founded in 1996 and is headquartered in San Clemente, California.

At a Glance

Live Snapshot
Market Cap$50.52M
EPS-0.1400
P/E Ratio-5.58
Earnings Date05/08/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -5.6).

Valuation inputs: P/E -5.6, earnings yield N/A, momentum 0.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -25.3%, ROIC -26.1%).

Profitability stack: net margin -19.3%, ROE -25.3%, ROIC -26.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +24.4%, momentum 0.0%, net margin -19.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

mgld

The Marygold Companies, Inc. Market vs Earnings Trajectory

MGLD ยท AMEX

Loading price and EPS data...

The Marygold Companies, Inc.

The Marygold Companies, Inc. Fair Value Envelope

MGLD ยท AMEX

Our analysis suggests that MGLD has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.18, this represents a potential HIDDEN relative to our calculated worth for The Marygold Companies, Inc..

Intrinsic Value
Current Price: $1.18
3Y-576.0%
5Y-404.0%
10Y+4900.0%
3Y-20.0%
5Y+13.0%
10Y+9.0%
3Y-608.0%
5Y-428.0%
10Y-210.0%
3Y+472.0%
5Y-300.0%
10Y-163.0%
3Y+440.0%
5Y-481.0%
10Y-165.0%
3Y-14.0%
5Y+25.0%
10Y+120.0%
The Marygold Companies, Inc.

The Marygold Companies, Inc. Profit Bridge

MGLD ยท AMEX
Revenue30.15M
Cost of Goods Sold (8.28M)
Gross Profit21.87M
Operating Expenses (28.56M)
Operating Income-6.69M
Interest Expense (1.17M)
Other Income/Expense2.43M
Pretax Income-4.26M
Income Tax (1.56M)
Net Income-5.82M
Net Income
-5.82M

Profitability Analysis

Gross Margin

72.5%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-22.2%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-19.3%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

72.53%
Gross Profit Margin
-1%
3Y-4.0%
5Y-4.0%
10Y-20.0%
-22.19%
Operating Profit Margin
16%
3Y-453.0%
5Y-410.0%
10Y-170.0%
-19.30%
Net Profit Margin
56%
3Y-737.0%
5Y-391.0%
10Y-202.0%
-25.32%
Return on Equity
66%
3Y-742.0%
5Y-373.0%
10Y-138.0%
-19.13%
Return on Assets
55%
3Y-690.0%
5Y-362.0%
10Y-150.0%
-26.12%
Return on Invested Capital
60%
3Y-805.0%
5Y-478.0%
10Y-153.0%
MGLD

The Marygold Companies, Inc. Cash Conversion Engine

MGLD ยท AMEX
Net Income-5.82M
Depreciation & Amortization590.00K
Stock-Based Compensation825.00K
Change in Working Capital466.00K
Others2.23M
Capital Expenditures-54.00K
Free Cash Flow-3.37M

Cash Flow Quality Analysis

FCF Conversion Rate

58.0%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

-1.6%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-71.7%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$466.00K

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

mgld

The Marygold Companies, Inc. Funding & Solvency Profile

MGLD ยท AMEX
Cash & Cash Equivalents2.98M
Net Receivables2.89M
Inventory1.05M
Other Current Assets1.64M
Total Current Assets16 M
Property, Plant & Equipment574.00K
Goodwill & Intangible Assets2.70M
Long-Term Investments2.30M
Other Non-Current Assets2.55M
Total Non-Current Assets5 M
Total Assets
28.05M

Financial Health Analysis

Current Ratio

41.94x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.23x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

16 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

59% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

mgld

The Marygold Companies, Inc. Street Expectations Map

MGLD ยท AMEX

No Target Data

No analyst price targets available for mgld.

mgld

The Marygold Companies, Inc. Insider Positioning

MGLD ยท AMEX

During the last 12 months, insiders have purchased $110K worth of MGLD shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

25.0K

23.18K

Sold

0

0.00

Net Activity

+23K

+$23K

6-9 Months

Bought

35.4K

36.70K

Sold

0

0.00

Net Activity

+37K

+$37K

9-12 Months

Bought

50.0K

49.84K

Sold

0

0.00

Net Activity

+50K

+$50K

Top Buyers

1
N&MGLT

Nicholas & Melinda Gerber Living Trust

Director, 10 Percent Owner, Officer: Chief Executive Officer

110.4K sharesโ€ข4 transactions

$110K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $110K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Insider Participation

High Buying

1 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Unanimous insider buying: Zero selling combined with active buying is rare and typically very bullish. Insiders appear to see significant upside with limited downside risk.

No Dividend Yield Data

MGLD has not reported any dividend yield values in the available annual periods.

ย 

mgld Dividend History

MGLD
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%