KULR Technology Group, Inc.

KULR Technology Group, Inc.

KULRยทAMEX

$4.55

-6.6%
TechnologyHardware, Equipment & Parts

KULR Technology Group, Inc., through its subsidiary, KULR Technology Corporation, develops and commercializes thermal management technologies for batteries, electronics, and other components applications in the United States. It offers lithium-ion battery thermal runaway shields; fiber thermal interface materials; phase change material heatsinks; internal short circuit device; KULR battery cell screening and testing automation system and tech safe case; cellcheck; and CRUX cathodes. The company's technologies are used in electric vehicles, energy storage, battery recycling transportation, cloud computing, and 5G communication devices. It sells its products for applications, such as lithium-ion battery energy storage, electric vehicles, 5G communication, cloud computer infrastructure, consumer, and industrial devices. The company was formerly known as KT High-Tech Marketing Inc. and changed its name to KULR Technology Group, Inc. in August 2018. KULR Technology Group, Inc. was founded in 2013 and is based in San Diego, California.

At a Glance

Live Snapshot
Market Cap$210.47M
EPS-1.5600
P/E Ratio-2.92
Earnings Date08/13/2026
KULR Technology Group, Inc.

KULR Technology Group, Inc. Fair Value Envelope

KULR ยท AMEX

Our analysis suggests that KULR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $4.55, this represents a potential HIDDEN relative to our calculated worth for KULR Technology Group, Inc..

Intrinsic Value
Current Price: $4.55

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$39.2M
+ Cash & Equivalents$13.3M
Firm Value-$25.9M
- Debt$1.4M
Equity Value-$27.3M
/ Shares Outstanding45,650,988B
DCF Value-$1
OVERVALUED BY 113%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$22.4M
-$11.2M
-$5.6M
-$2.8M
-$1.4M
-$701.3K
-$350.7K
-$175.3K
-$87.7K
-$43.8K
Maintenance CapEx
-$298.7K
-$149.3K
-$74.7K
-$37.3K
-$18.7K
-$9.3K
-$4.7K
-$2.3K
-$1.2K
-$583
Owner Earnings
-$22.7M
-$11.4M
-$5.7M
-$2.8M
-$1.4M
-$710.6K
-$355.3K
-$177.7K
-$88.8K
-$44.4K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$21.1M
-$9.7M
-$4.5M
-$2.1M
-$967.3K
-$447.8K
-$207.3K
-$96.0K
-$44.4K
-$20.6K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.