i-80 Gold Corp.

i-80 Gold Corp.

IAUXยทAMEX

$1.58

-2.5%
Basic MaterialsGold

i-80 Gold Corp., a mining company, engages in the exploration, development, and production of gold and silver mineral deposits in the United States. It holds a 100% interest in the Lone Tree property covering an area of approximately 12,000 acres located in Battle Mountain-Eureka, Northern Nevada; Ruby Hill property located in Battle Mountain Trend, Northern Nevada; McCoy-Cove project covering 31,000 acres located in Battle Mountain Trend, Nevada; and Buffalo Mountain property located in Battle Mountain Trend, Northern Nevada as well as controls Granite Creek Project located in Getchell Trend, Northern Nevada. The company was incorporated in 2020 and is headquartered in Reno, Nevada.

At a Glance

Live Snapshot
Market Cap$1.36B
EPS-0.2700
P/E Ratio-5.85
Earnings Date08/12/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -5.8).

Valuation inputs: P/E -5.8, earnings yield N/A, momentum -2.5%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -50.4%, ROIC -13.5%).

Profitability stack: net margin -2.0%, ROE -50.4%, ROIC -13.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +50.7%, momentum -2.5%, net margin -2.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

iaux

i-80 Gold Corp. Market vs Earnings Trajectory

IAUX ยท AMEX

Loading price and EPS data...

i-80 Gold Corp.

i-80 Gold Corp. Fair Value Envelope

IAUX ยท AMEX

Our analysis suggests that IAUX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.58, this represents a potential HIDDEN relative to our calculated worth for i-80 Gold Corp..

Intrinsic Value
Current Price: $1.58
3Y-18.0%
5Y+1588.0%
10Y+17900.0%
3Y+141.0%
5Y-
10Y+3.0%
3Y+121.0%
5Y+6196.0%
10Y+69481.0%
3Y+87.0%
5Y-1953.0%
10Y+1082.0%
3Y-1.0%
5Y+3109.0%
10Y+994.0%
3Y+10.0%
5Y+391.0%
10Y+325.0%
i-80 Gold Corp.

i-80 Gold Corp. Profit Bridge

IAUX ยท AMEX
Revenue89.17M
Cost of Goods Sold (98.89M)
Gross Profit-9.72M
Operating Expenses (78.28M)
Operating Income-88.00M
Interest Expense (28.82M)
Other Income/Expense-89.01M
Pretax Income-177.01M
Income Tax (-2.36M)
Net Income-174.65M
Net Income
-174.65M

Profitability Analysis

Gross Margin

-10.9%

Negative gross margin indicates the company is losing money on each saleโ€”unsustainable long-term.

Operating Margin

-98.7%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-195.9%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

-10.90%
Gross Profit Margin
-65%
3Y-213.0%
5Y-
10Y-115.0%
-98.68%
Operating Profit Margin
-44%
3Y-41.0%
5Y-
10Y-759.0%
-195.86%
Net Profit Margin
-19%
3Y-9.0%
5Y-
10Y+67506.0%
-50.36%
Return on Equity
41%
3Y+112.0%
5Y-400.0%
10Y-2156.0%
-24.83%
Return on Assets
34%
3Y+101.0%
5Y+1182.0%
10Y+16267.0%
-13.52%
Return on Invested Capital
-6%
3Y+45.0%
5Y+35.0%
10Y+532.0%
IAUX

i-80 Gold Corp. Cash Conversion Engine

IAUX ยท AMEX
Net Income-198.85M
Depreciation & Amortization7.20M
Stock-Based Compensation0.00
Change in Working Capital-5.16M
Others114.45M
Capital Expenditures-9.62M
Free Cash Flow-95.27M

Cash Flow Quality Analysis

FCF Conversion Rate

47.9%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

-11.2%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-12.7%

Declining FCF warrants attention. Investigate whether due to temporary factors or fundamental deterioration.

Working Capital Impact

-$5.16M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

iaux

i-80 Gold Corp. Funding & Solvency Profile

IAUX ยท AMEX
Cash & Cash Equivalents513.51M
Net Receivables8.55M
Inventory25.44M
Other Current Assets4.51M
Total Current Assets552 M
Property, Plant & Equipment570.12M
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets54.13M
Total Non-Current Assets624 M
Total Assets
1.18B

Financial Health Analysis

Current Ratio

9.46x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

2.94x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

494 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

47% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Mixed signals: Strong short-term liquidity provides comfort, but high overall leverage requires careful monitoring of debt servicing capabilities and refinancing risk.

iaux

i-80 Gold Corp. Street Expectations Map

IAUX ยท AMEX

Wall Street analysts project that IAUX stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 2.60, with estimates ranging from a low of 2.60 to a high of 2.60.

Lowest Target
2.60
64.56%
Consensus Target
2.60
64.56%
Highest Target
2.60
64.56%

The consensus 1-year price target stands at 2.60, with estimates ranging from a low of 2.60 to a high of 2.60.

Analyst Consensus Analysis

Upside Potential

+64.6%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

iaux

i-80 Gold Corp. Insider Positioning

IAUX ยท AMEX

During the last 12 months, insiders have purchased $1.62M and sold $39K worth of IAUX shares, resulting in $1.58M of net buying activity.

3 Months

Bought

1.1M

1.55M

Sold

24.4K

38.73K

Net Activity

+1.5M

+$1.51M

3-6 Months

Bought

20.0K

26.00K

Sold

0

0.00

Net Activity

+26K

+$26K

6-9 Months

Bought

35.0K

36.15K

Sold

0

0.00

Net Activity

+36K

+$36K

9-12 Months

Bought

12.0K

7.44K

Sold

0

0.00

Net Activity

+7K

+$7K

Top Buyers

1
YRS

Young Richard Scott

Director, Officer: President And Ceo

1.0M sharesโ€ข1 transactions

$1.40M

2
SJW

Seaman John William

Director

82.0K sharesโ€ข3 transactions

$102K

3
YSW

Yopps Steven W.

Director

50.0K sharesโ€ข1 transactions

$74K

4
BRJ

Butler Ronald Jr

Director

17.7K sharesโ€ข1 transactions

$25K

5
SDR

Savarie David Roger

Officer: Evp, General Counsel

23.5K sharesโ€ข3 transactions

$22K

Top Sellers

1
BJA

Begeman John Arthur

Director

24.4K sharesโ€ข1 transactions

$39K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $1.58M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

41.90:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Recent Trend (3 Months)

$1.51M

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

5 insider buyers vs. 1 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

No Dividend Yield Data

IAUX has not reported any dividend yield values in the available annual periods.

ย 

iaux Dividend History

IAUX
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%