Graf Global Corp.

Graf Global Corp.

GRAF·AMEX

$10.81

-0.18%
Financial ServicesShell Companies

Graf Global Corp., a blank check company, focuses on effecting a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses. The company was incorporated in 2021 and is based in The Woodlands, Texas.

At a Glance

Live Snapshot
Market Cap$310.79M
EPS0.2800
P/E Ratio38.61
Earnings Date05/15/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

High confidence

Valuation multiple is elevated (P/E 38.6).

Valuation inputs: P/E 38.6, earnings yield +2.6%, momentum -0.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +3.4%, ROIC -0.8%).

Profitability stack: net margin 0.0%, ROE +3.4%, ROIC -0.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +4.5%, momentum -0.2%, net margin 0.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

graf

Graf Global Corp. Market vs Earnings Trajectory

GRAF · AMEX

Loading price and EPS data...

Graf Global Corp.

Graf Global Corp. Fair Value Envelope

GRAF · AMEX

Our analysis suggests that GRAF has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $10.81, this represents a potential HIDDEN relative to our calculated worth for Graf Global Corp..

Intrinsic Value
Current Price: $10.81
3Y-1145.0%
5Y+115.0%
10Y+115.0%

No Revenue Data

GRAF has not reported any revenue values in the available annual periods.

3Y-6092.0%
5Y+97.0%
10Y+97.0%
3Y-
5Y+101.0%
10Y+101.0%
3Y-
5Y+101.0%
10Y+101.0%
3Y-
5Y-
10Y-
Graf Global Corp.

Graf Global Corp. Profit Bridge

GRAF · AMEX
Revenue0.00
Cost of Goods Sold (0.00)
Gross Profit0.00
Operating Expenses (1.83M)
Operating Income-1.83M
Interest Expense (0.00)
Other Income/Expense9.84M
Pretax Income8.02M
Income Tax (0.00)
Net Income8.02M
Net Income
8.02M

Profitability Analysis

No Gross Profit Margin Data

GRAF has not reported any gross profit margin values in the available annual periods.

No Operating Profit Margin Data

GRAF has not reported any operating profit margin values in the available annual periods.

No Net Profit Margin Data

GRAF has not reported any net profit margin values in the available annual periods.

3.42%
Return on Equity
48%
3Y-96.0%
5Y+93.0%
10Y+93.0%
3.26%
Return on Assets
48%
3Y-
5Y+97.0%
10Y+97.0%
-0.75%
Return on Invested Capital
232%
3Y-105.0%
5Y+583.0%
10Y+583.0%
GRAF

Graf Global Corp. Cash Conversion Engine

GRAF · AMEX
Net Income8.02M
Depreciation & Amortization0.00
Stock-Based Compensation0.00
Change in Working Capital1.43M
Others-9.84M
Capital Expenditures0.00
Free Cash Flow-393.93K

Cash Flow Quality Analysis

FCF Conversion Rate

-4.9%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

FCF Growth Trend

+56.8%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$1.43M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

graf

Graf Global Corp. Funding & Solvency Profile

GRAF · AMEX
Cash & Cash Equivalents928.00
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets58 K
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments247.74M
Other Non-Current Assets0.00
Total Non-Current Assets248 M
Total Assets
247.80M

Financial Health Analysis

Current Ratio

0.05x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

0.05x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

-1199070

Negative working capital indicates short-term liabilities exceed short-term assets—potential liquidity stress.

Asset Composition

0% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Conservative with tight liquidity: Low debt is positive, but current ratio warrants attention. Consider whether the company is efficiently deploying its equity capital.

graf

Graf Global Corp. Street Expectations Map

GRAF · AMEX

No Target Data

No analyst price targets available for graf.

graf

Graf Global Corp. Insider Positioning

GRAF · AMEX

During the last 12 months, there has been no insider trading activity reported for GRAF.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

No Dividend Yield Data

GRAF has not reported any dividend yield values in the available annual periods.

 

graf Dividend History

GRAF
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%