HD

Hyperscale Data, Inc.

GPUSยทAMEX

$0.20

-3.6%
IndustrialsAerospace & Defense

Hyperscale Data, Inc., through its subsidiaries, provides customized solutions for the military markets in North America, Europe, the Middle East, and internationally. It operates through eight segments: Energy and Infrastructure, Technology and Finance, SMC, Sentinum, GIGA, TurnOnGreen, ROI, and Ault Disruptive. The company offers lifting services; virtual markets, real world goods marketplaces, gaming, sweepstakes gaming, contest of skill, and building private spaces, as well as socialization and connectivity and real and virtual concerts. It also provides consumer electronic retail karaoke products; commercial loans, convertible notes, and revolving lines of credit; and digital currencies mining operations and colocation and hosting services, as well as operates data centers; and bitcoin mining and colocation and hosting services. In addition, the company engages in the design, development, manufacture, and sale of power conversion and system solutions for mission-critical applications and processes; designs, manufactures, and distributes electronics equipment, automated test solutions, power electronics, supply and distribution solutions, as well as radio, microwave and millimeter wave communication systems and components. The company sells its products directly and indirectly through its sales force, as well as through manufacturer representatives and distributors. It serves metaverse platform, crane services, oil exploration, defense/aerospace, industrial, automotive, medical/biopharma, consumer electronics, and textiles industries. The company was formerly known as Ault Alliance, Inc. and changed its name to Hyperscale Data, Inc. in January 2023. Hyperscale Data, Inc. was incorporated in 1969 and is headquartered in Las Vegas, Nevada.

At a Glance

Live Snapshot
Market Cap$92.71M
EPS-0.8300
P/E Ratio-0.24
Earnings Date07/29/2026
HD

Hyperscale Data, Inc. Fair Value Envelope

GPUS ยท AMEX

Our analysis suggests that GPUS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $0.2009, this represents a potential HIDDEN relative to our calculated worth for Hyperscale Data, Inc..

Intrinsic Value
Current Price: $0.2009

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$56.1M
+ Cash & Equivalents$13.1M
Firm Value-$43.0M
- Debt$97.5M
Equity Value-$140.4M
/ Shares Outstanding485,416,513B
DCF Value-$0
OVERVALUED BY 244%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$30.1M
-$15.0M
-$7.5M
-$3.8M
-$1.9M
-$939.9K
-$469.9K
-$235.0K
-$117.5K
-$58.7K
Maintenance CapEx
-$2.5M
-$1.2M
-$613.5K
-$306.7K
-$153.4K
-$76.7K
-$38.3K
-$19.2K
-$9.6K
-$4.8K
Owner Earnings
-$32.5M
-$16.3M
-$8.1M
-$4.1M
-$2.0M
-$1.0M
-$508.3K
-$254.1K
-$127.1K
-$63.5K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$30.1M
-$13.9M
-$6.5M
-$3.0M
-$1.4M
-$640.6K
-$296.6K
-$137.3K
-$63.6K
-$29.4K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.