EXOD - AMEX

Exodus Movement, Inc.

EXOD·AMEX

$6.68

-0.15%

TechnologySoftware - Infrastructure

Exodus Movement, Inc. operates as a non-custodial cryptocurrency software platform company in the United States. Its multi-asset software wallet allows users to secure, manage, and exchange cryptocurrencies, such as Bitcoin, Ethereum, and others. The company was founded in 2015 and is based in Omaha, Nebraska.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$200.45M

EPS-0.3900

P/E Ratio-17.13

Earnings Date08/10/2026

exod

Total Non-Current Liabilities

Last Annual Value

11.99M

3-Year CAGR

220%

5-Year CAGR

54%

10-Year CAGR

33%

Adjust for Inflation

Exodus Movement, Inc. Competitors Analysis of Total Non-Current Liabilities

EXOD · AMEX

Company	Total Non-Current Liabilities	CAGR 3Y	CAGR 5Y	CAGR 10Y
Exodus Movement, Inc. AMEX:EXOD	11.99M	207.6%	121.3%	N/A
i3 Verticals, Inc. NASDAQ:IIIV	50.00M	-52.4%	-28.4%	-5.7%
OneSpan Inc. NASDAQ:OSPN	11.29M	-9.5%	-19.5%	28.8%
Consensus Cloud Solutions, Inc. NASDAQ:CCSI	584.50M	-8.1%	-6.5%	N/A
Ibotta, Inc. NYSE:IBTA	30.50M	-31.2%	N/A	N/A
OBOOK Holdings Inc. NASDAQ:OWLS	6.46M	17.2%	N/A	N/A
Cantaloupe, Inc. NASDAQ:CTLP	45.71M	4.3%	21.2%	39.6%

Exodus Movement, Inc. Fair Value Envelope

EXOD · AMEX

Our analysis suggests that EXOD has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $6.68, this represents a potential HIDDEN relative to our calculated worth for Exodus Movement, Inc..

HIDDEN

Intrinsic Value

Current Price: $6.68

Related Guides

Blog Categories

Continue your EXOD research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.